N 
1,788
+3.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.81bn
FY2017FY2026
Net income
¥2.36bn
FY2017FY2026
Free cash flow
¥2.48bn
FY2017FY2026
Shareholders' equity
¥27.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.81bn | ¥36.53bn | ¥37.99bn | ¥39.34bn | ¥34.82bn | ¥32.44bn | ¥34.39bn | ¥38.65bn | ¥36.31bn | ¥32.01bn |
| Gross profit | ¥7.81bn | ¥7.66bn | ¥7.42bn | ¥7.19bn | ¥6.30bn | ¥5.50bn | ¥5.98bn | ¥6.55bn | ¥6.11bn | ¥5.70bn |
| Operating income | ¥2.81bn | ¥2.85bn | ¥2.79bn | ¥2.97bn | ¥2.40bn | ¥1.89bn | ¥2.14bn | ¥2.61bn | ¥2.41bn | ¥1.98bn |
| Net income | ¥2.36bn | ¥2.04bn | ¥1.99bn | ¥2.15bn | ¥1.74bn | ¥1.33bn | ¥1.39bn | ¥1.81bn | ¥1.68bn | ¥1.34bn |
| Diluted earnings per share | 193.83 | 164.01 | 159.28 | 168.06 | 136.31 | 104.28 | 108.91 | 141.81 | 131.52 | 104.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.14bn | ¥41.20bn | ¥42.89bn | ¥41.06bn | ¥37.31bn | ¥34.67bn | ¥32.39bn | ¥33.48bn | ¥33.43bn | ¥30.95bn |
| Cash and short-term investments | ¥10.78bn | ¥9.03bn | ¥7.18bn | ¥6.25bn | ¥7.98bn | ¥8.17bn | ¥5.95bn | ¥4.41bn | ¥5.33bn | ¥5.75bn |
| Total liabilities | ¥14.64bn | ¥15.54bn | ¥18.19bn | ¥18.34bn | ¥16.43bn | ¥15.10bn | ¥14.11bn | ¥16.05bn | ¥16.97bn | ¥16.20bn |
| Debt | ¥1.78bn | ¥1.55bn | ¥1.81bn | ¥2.21bn | ¥1.78bn | ¥1.66bn | ¥1.57bn | ¥2.02bn | ¥2.69bn | ¥4.03bn |
| Shareholders' equity | ¥27.49bn | ¥25.66bn | ¥24.69bn | ¥22.72bn | ¥20.88bn | ¥19.57bn | ¥18.27bn | ¥17.43bn | ¥16.45bn | ¥14.74bn |
| Shares outstanding | 12m | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.11bn | ¥4.94bn | ¥5.25bn | ¥1.69bn | ¥2.73bn | ¥5.66bn | ¥3.81bn | ¥1.34bn | ¥2.53bn | ¥3.05bn |
| Capital spending | −¥1.62bn | −¥2.12bn | −¥1.96bn | −¥2.48bn | −¥2.53bn | −¥3.16bn | −¥1.41bn | −¥1.29bn | −¥1.42bn | −¥711.0m |
| Free cash flow | ¥2.48bn | ¥2.82bn | ¥3.29bn | −¥790.0m | ¥194.0m | ¥2.50bn | ¥2.39bn | ¥54.0m | ¥1.11bn | ¥2.34bn |
| Dividends paid | −¥724.0m | −¥662.0m | −¥644.0m | −¥522.0m | −¥445.0m | −¥420.0m | −¥483.0m | −¥439.0m | −¥337.0m | −¥254.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.95bn | ¥10.51bn | ¥9.40bn | ¥8.46bn | ¥8.45bn | ¥9.50bn | ¥9.38bn | ¥9.04bn |
| Gross profit | ¥2.06bn | ¥2.21bn | ¥2.00bn | ¥1.72bn | ¥1.89bn | ¥1.94bn | ¥2.03bn | ¥1.89bn |
| Operating income | ¥748.0m | ¥825.0m | ¥770.0m | ¥501.0m | ¥714.0m | ¥651.0m | ¥856.0m | ¥715.0m |
| Net income | ¥669.0m | ¥767.0m | ¥775.0m | ¥326.0m | ¥488.0m | ¥451.0m | ¥603.0m | ¥498.0m |
| Diluted earnings per share | 55.04 | 63.10 | 62.37 | 26.24 | 39.27 | 36.30 | 48.24 | 39.84 |
| Total assets | ¥41.91bn | ¥42.14bn | ¥40.13bn | ¥39.70bn | ¥39.34bn | ¥41.20bn | ¥40.48bn | ¥38.55bn |
| Cash and short-term investments | ¥11.79bn | ¥10.78bn | ¥8.29bn | ¥8.68bn | ¥7.97bn | ¥9.03bn | ¥7.50bn | ¥6.20bn |
| Debt | ¥1.73bn | ¥1.78bn | ¥1.70bn | ¥1.65bn | ¥1.67bn | ¥1.55bn | ¥1.65bn | ¥1.69bn |
| Shareholders' equity | ¥27.85bn | ¥27.49bn | ¥26.67bn | ¥26.06bn | ¥25.57bn | ¥25.66bn | ¥25.34bn | ¥24.87bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 21.0% | 19.5% | 18.3% | 18.1% | 17.0% |
| Operating margin | 7.6% | 7.8% | 7.3% | 7.5% | 6.9% | 5.8% |
| Net margin | 6.4% | 5.6% | 5.2% | 5.5% | 5.0% | 4.1% |
| Return on equity | 8.6% | 7.9% | 8.1% | 9.4% | 8.3% | 6.8% |
| Return on assets | 5.6% | 4.9% | 4.6% | 5.2% | 4.7% | 3.8% |
| Free cash flow yield | 25.3% | 30.4% | 30.9% | 17.5% | 22.1% | 37.1% |
| Revenue growth | 0.8% | -3.8% | -3.4% | 13.0% | 7.3% | -5.7% |
| Earnings growth | 15.6% | 2.4% | -7.2% | 23.4% | 30.9% | -4.2% |
| Current ratio | 1.88x | 1.75x | 1.57x | 1.51x | 1.56x | 1.58x |
| Debt to equity | 0.06x | 0.06x | 0.07x | 0.10x | 0.08x | 0.08x |
| Equity ratio | 65.2% | 62.3% | 57.6% | 55.3% | 56.0% | 56.4% |
| Interest coverage | 96.90x | 129.64x | 132.67x | 134.95x | 114.33x | 85.68x |
| Buybacks as a share of market value | 2.2% | 0.6% | 2.1% | -0.1% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 2.6% | 1.5% |
| Operating income | -1.8% | 8.3% | 5.4% |
| Net income | 3.2% | 12.1% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 20.0% | 19.2% | 18.2% |
| Operating margin | 7.7% | 7.6% | 7.2% | 6.8% |
| Net margin | 6.0% | 5.7% | 5.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 8.8 | 7.2 | 6.3 | 7.0 | 9.0 | 7.5 | 6.7 | 8.8 | 10.8 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 116.00 | 53.00 | 50.50 | 41.00 | 29.50 | 33.00 | 38.00 | 34.50 |
- 2-for-1 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.