H 
668
+5.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.21bn
FY2017FY2026
Net income
−¥1.09bn
FY2017FY2026
Free cash flow
−¥2.95bn
FY2017FY2026
Shareholders' equity
¥22.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.21bn | ¥36.14bn | ¥35.92bn | ¥36.89bn | ¥36.69bn | ¥38.22bn | ¥50.58bn | ¥55.55bn | ¥57.07bn | ¥55.94bn |
| Gross profit | ¥20.58bn | ¥20.87bn | ¥21.00bn | ¥21.44bn | ¥19.96bn | ¥19.99bn | ¥27.96bn | ¥30.59bn | ¥31.17bn | ¥30.64bn |
| Operating income | −¥671.3m | ¥655.4m | ¥927.1m | ¥773.6m | −¥4.23bn | −¥5.44bn | ¥376.5m | ¥1.83bn | ¥2.41bn | ¥2.77bn |
| Net income | −¥1.09bn | ¥670.0m | ¥405.6m | ¥247.1m | −¥7.90bn | −¥4.88bn | ¥402.9m | −¥248.2m | ¥1.34bn | ¥1.27bn |
| Diluted earnings per share | -69.78 | 42.73 | 25.00 | 15.10 | -482.74 | -298.34 | 24.67 | -15.22 | 82.41 | 78.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.46bn | ¥43.51bn | ¥47.60bn | ¥48.65bn | ¥51.18bn | ¥58.03bn | ¥60.43bn | ¥61.27bn | ¥62.24bn | ¥60.31bn |
| Cash and short-term investments | ¥8.32bn | ¥10.55bn | ¥13.83bn | ¥14.62bn | ¥12.36bn | ¥11.81bn | ¥12.11bn | ¥11.56bn | ¥7.58bn | ¥6.93bn |
| Total liabilities | ¥18.78bn | ¥19.34bn | ¥23.65bn | ¥24.90bn | ¥27.70bn | ¥26.40bn | ¥23.63bn | ¥24.53bn | ¥24.98bn | ¥24.07bn |
| Debt | ¥10.49bn | ¥8.77bn | ¥10.26bn | ¥12.24bn | ¥13.33bn | ¥11.62bn | ¥6.81bn | ¥6.50bn | ¥6.23bn | ¥4.64bn |
| Shareholders' equity | ¥22.68bn | ¥24.17bn | ¥23.94bn | ¥23.75bn | ¥23.49bn | ¥31.63bn | ¥36.80bn | ¥36.73bn | ¥37.26bn | ¥36.24bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.12bn | −¥138.9m | ¥1.28bn | ¥4.17bn | −¥1.82bn | −¥4.20bn | ¥1.59bn | ¥4.75bn | ¥1.72bn | ¥2.36bn |
| Capital spending | −¥833.8m | −¥881.5m | −¥421.5m | −¥896.4m | −¥206.9m | −¥583.0m | −¥860.4m | −¥481.1m | −¥787.6m | −¥1.36bn |
| Free cash flow | −¥2.95bn | −¥1.02bn | ¥855.9m | ¥3.27bn | −¥2.03bn | −¥4.78bn | ¥727.0m | ¥4.27bn | ¥927.4m | ¥1.00bn |
| Dividends paid | −¥319.7m | −¥253.0m | −¥252.9m | −¥147,000 | −¥253.4m | −¥253.0m | −¥252.7m | −¥252.8m | −¥325.6m | −¥252.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.11bn | ¥13.12bn | ¥8.62bn | ¥5.98bn | ¥7.49bn | ¥13.52bn | ¥8.77bn | ¥6.26bn |
| Gross profit | ¥4.31bn | ¥7.49bn | ¥5.09bn | ¥3.48bn | ¥4.52bn | ¥7.83bn | ¥5.32bn | ¥3.69bn |
| Operating income | −¥543.5m | ¥1.45bn | −¥49.4m | −¥1.39bn | −¥683.5m | ¥1.57bn | ¥177.2m | −¥986.7m |
| Net income | −¥549.3m | ¥1.30bn | −¥85.3m | −¥1.40bn | −¥908.2m | ¥1.65bn | ¥293.3m | −¥943.8m |
| Diluted earnings per share | -35.03 | 82.84 | -5.44 | -89.25 | -57.92 | 105.11 | 18.07 | -58.16 |
| Total assets | ¥38.30bn | ¥41.46bn | ¥41.92bn | ¥39.93bn | ¥41.04bn | ¥43.51bn | ¥42.54bn | ¥41.82bn |
| Cash and short-term investments | ¥4.70bn | ¥8.32bn | ¥6.40bn | ¥6.50bn | ¥7.68bn | ¥10.55bn | ¥8.35bn | ¥8.64bn |
| Debt | ¥6.25bn | ¥10.49bn | ¥6.23bn | ¥9.36bn | ¥4.49bn | ¥8.77bn | ¥4.40bn | ¥8.54bn |
| Shareholders' equity | ¥21.97bn | ¥22.68bn | ¥21.32bn | ¥21.36bn | ¥22.85bn | ¥24.17bn | ¥22.65bn | ¥22.41bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.5% | 57.7% | 58.5% | 58.1% | 54.4% | 52.3% |
| Operating margin | -1.9% | 1.8% | 2.6% | 2.1% | -11.5% | -14.2% |
| Net margin | -3.1% | 1.9% | 1.1% | 0.7% | -21.5% | -12.8% |
| Return on equity | -4.8% | 2.8% | 1.7% | 1.0% | -33.6% | -15.4% |
| Return on assets | -2.6% | 1.5% | 0.9% | 0.5% | -15.4% | -8.4% |
| Free cash flow yield | -12.2% | 7.0% | 15.5% | 45.8% | -14.6% | -32.7% |
| Revenue growth | -2.6% | 0.6% | -2.6% | 0.6% | -4.0% | -24.4% |
| Earnings growth | -263.3% | 65.2% | 64.2% | -103.1% | 61.8% | -1311.3% |
| Current ratio | 1.77x | 1.87x | 1.99x | 2.10x | 1.98x | 2.04x |
| Debt to equity | 0.46x | 0.36x | 0.43x | 0.51x | 0.57x | 0.37x |
| Equity ratio | 54.7% | 55.5% | 50.3% | 48.8% | 45.9% | 54.5% |
| Interest coverage | -10.51x | 16.97x | 25.61x | 19.75x | -115.64x | -195.75x |
| Buybacks as a share of market value | 0.0% | 3.4% | 0.8% | 0.0% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -1.6% | -4.3% |
| Operating income | — | -34.2% | — |
| Net income | — | -25.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.1% | 58.2% | 56.5% | 55.6% |
| Operating margin | -0.0% | 1.2% | -3.6% | 0.4% |
| Net margin | -0.6% | 0.2% | -5.7% | -1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.7 | 17.5 | 24.4 | 38.9 | -0.9 | -1.7 | 27.8 | -57.4 | 10.0 | 13.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.