O 
1,327
+2.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥253.12bn
FY2017FY2026
Net income
−¥2.22bn
FY2017FY2026
Free cash flow
¥3.27bn
FY2017FY2026
Shareholders' equity
¥92.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥253.12bn | ¥271.94bn | ¥281.93bn | ¥262.65bn | ¥222.76bn | ¥202.82bn | ¥229.29bn | ¥232.16bn | ¥203.15bn | ¥176.36bn |
| Gross profit | ¥26.30bn | ¥23.62bn | ¥24.19bn | ¥26.08bn | ¥25.03bn | ¥18.22bn | ¥18.34bn | ¥18.91bn | ¥17.91bn | ¥15.74bn |
| Operating income | ¥4.65bn | ¥6.81bn | ¥8.22bn | ¥9.74bn | ¥11.76bn | ¥6.51bn | ¥6.36bn | ¥6.49bn | ¥6.98bn | ¥5.39bn |
| Net income | −¥2.22bn | ¥4.89bn | ¥5.76bn | ¥7.02bn | ¥8.15bn | ¥4.51bn | ¥4.42bn | ¥4.66bn | ¥5.03bn | ¥3.82bn |
| Diluted earnings per share | -90.78 | 197.54 | 227.14 | 272.52 | 316.41 | 175.50 | 175.49 | 213.37 | 212.17 | 161.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥196.12bn | ¥204.62bn | ¥209.58bn | ¥189.39bn | ¥171.09bn | ¥144.68bn | ¥154.13bn | ¥159.25bn | ¥146.06bn | ¥130.53bn |
| Cash and short-term investments | ¥6.36bn | ¥4.44bn | ¥6.69bn | ¥2.98bn | ¥6.35bn | ¥5.13bn | ¥5.29bn | ¥5.72bn | ¥3.70bn | ¥2.16bn |
| Total liabilities | ¥102.31bn | ¥106.34bn | ¥114.03bn | ¥99.07bn | ¥87.81bn | ¥70.73bn | ¥83.97bn | ¥90.71bn | ¥81.18bn | ¥70.71bn |
| Debt | ¥60.05bn | ¥56.73bn | ¥46.76bn | ¥36.35bn | ¥30.09bn | ¥20.17bn | ¥28.40bn | ¥36.53bn | ¥27.34bn | ¥28.60bn |
| Shareholders' equity | ¥92.82bn | ¥97.39bn | ¥94.73bn | ¥89.62bn | ¥82.63bn | ¥73.72bn | ¥70.16bn | ¥68.53bn | ¥64.88bn | ¥59.81bn |
| Shares outstanding | 24m | 25m | 25m | 26m | 26m | 26m | 25m | 22m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.40bn | ¥5.76bn | ¥15.94bn | −¥4.39bn | −¥5.14bn | ¥14.63bn | ¥15.20bn | −¥4.93bn | ¥4.03bn | ¥8.55bn |
| Capital spending | −¥7.14bn | −¥15.18bn | −¥18.20bn | −¥3.88bn | −¥4.63bn | −¥5.76bn | −¥4.40bn | −¥2.02bn | −¥1.84bn | −¥1.33bn |
| Free cash flow | ¥3.27bn | −¥9.42bn | −¥2.26bn | −¥8.27bn | −¥9.77bn | ¥8.87bn | ¥10.80bn | −¥6.95bn | ¥2.18bn | ¥7.21bn |
| Dividends paid | −¥1.72bn | −¥1.71bn | −¥2.01bn | −¥2.10bn | −¥2.49bn | −¥1.16bn | −¥1.53bn | −¥1.51bn | −¥1.35bn | −¥890.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.56bn | ¥64.30bn | ¥63.70bn | ¥62.94bn | ¥62.18bn | ¥65.66bn | ¥68.70bn | ¥66.09bn |
| Gross profit | ¥6.98bn | ¥7.00bn | ¥6.74bn | ¥6.12bn | ¥6.44bn | ¥6.70bn | ¥6.52bn | ¥6.60bn |
| Operating income | ¥1.11bn | ¥1.51bn | ¥1.28bn | ¥738.0m | ¥1.21bn | ¥1.74bn | ¥1.38bn | ¥1.51bn |
| Net income | ¥878.0m | −¥4.25bn | ¥794.0m | ¥436.0m | ¥806.0m | ¥1.47bn | ¥883.0m | ¥1.02bn |
| Diluted earnings per share | 35.94 | -174.11 | 32.10 | 17.63 | 32.59 | 59.47 | 34.81 | 40.41 |
| Total assets | ¥194.35bn | ¥196.12bn | ¥202.58bn | ¥199.32bn | ¥200.68bn | ¥204.62bn | ¥215.14bn | ¥213.18bn |
| Cash and short-term investments | ¥6.74bn | ¥6.36bn | ¥7.20bn | ¥4.89bn | ¥5.54bn | ¥4.44bn | ¥6.35bn | ¥7.08bn |
| Debt | ¥40.35bn | ¥60.05bn | ¥37.72bn | ¥55.23bn | ¥33.42bn | ¥56.73bn | ¥39.37bn | ¥58.00bn |
| Shareholders' equity | ¥92.69bn | ¥92.82bn | ¥97.17bn | ¥97.47bn | ¥97.22bn | ¥97.39bn | ¥95.98bn | ¥96.20bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.4% | 8.7% | 8.6% | 9.9% | 11.2% | 9.0% |
| Operating margin | 1.8% | 2.5% | 2.9% | 3.7% | 5.3% | 3.2% |
| Net margin | -0.9% | 1.8% | 2.0% | 2.7% | 3.7% | 2.2% |
| Return on equity | -2.4% | 5.0% | 6.1% | 7.8% | 9.9% | 6.1% |
| Return on assets | -1.1% | 2.4% | 2.7% | 3.7% | 4.8% | 3.1% |
| Free cash flow yield | 50.0% | 59.0% | 93.8% | -1.4% | -1.4% | 55.3% |
| Revenue growth | -6.9% | -3.5% | 7.3% | 17.9% | 9.8% | -11.5% |
| Earnings growth | -145.4% | -15.2% | -18.0% | -13.8% | 80.7% | 2.1% |
| Current ratio | 1.32x | 1.39x | 1.37x | 1.33x | 1.34x | 1.39x |
| Debt to equity | 0.65x | 0.58x | 0.49x | 0.41x | 0.36x | 0.27x |
| Equity ratio | 47.3% | 47.6% | 45.2% | 47.3% | 48.3% | 51.0% |
| Interest coverage | 11.73x | 29.11x | 178.70x | 314.10x | 734.81x | 361.83x |
| Buybacks as a share of market value | 1.2% | 2.5% | 1.6% | -0.1% | -0.2% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 4.5% | 2.9% |
| Operating income | -21.9% | -6.5% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 9.4% | 9.6% | 9.0% |
| Operating margin | 2.2% | 2.7% | 3.2% | 3.1% |
| Net margin | 0.5% | 1.4% | 1.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.7 | 7.2 | 6.6 | 6.3 | 4.6 | 9.5 | 7.1 | 6.7 | 7.6 | 12.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 34.00 | 104.00 | 67.00 | 80.00 | 89.00 | 111.00 | 55.00 | 65.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.