S 
3,000
+0.47%
Close of 6 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.75bn
FY2017FY2026
Net income
¥17.0m
FY2017FY2026
Free cash flow
−¥25.4m
FY2017FY2026
Shareholders' equity
¥1.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.75bn | ¥4.95bn | ¥4.88bn | ¥4.85bn | ¥4.63bn | ¥4.70bn | ¥4.52bn | ¥4.54bn | ¥4.50bn | ¥4.55bn |
| Gross profit | ¥1.20bn | ¥1.25bn | ¥1.21bn | ¥1.22bn | ¥1.16bn | ¥1.19bn | ¥1.14bn | ¥1.15bn | ¥1.14bn | ¥1.15bn |
| Research and development | ¥41.8m | ¥43.1m | ¥37.8m | ¥41.2m | ¥36.4m | ¥40.5m | ¥33.2m | ¥28.9m | ¥29.5m | ¥31.8m |
| Operating income | ¥21.1m | ¥65.9m | ¥24.1m | ¥23.8m | ¥26.4m | ¥48.9m | ¥18.0m | ¥23.5m | −¥13.4m | −¥15.7m |
| Net income | ¥17.0m | ¥47.5m | ¥7.8m | ¥16.3m | ¥30.7m | ¥48.2m | ¥14.5m | ¥15.0m | −¥1.3m | −¥17.0m |
| Diluted earnings per share | 24.30 | 67.95 | 11.08 | 23.34 | 43.93 | 68.84 | 20.78 | 21.46 | -1.92 | -24.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.05bn | ¥2.96bn | ¥3.04bn | ¥2.91bn | ¥2.85bn | ¥2.88bn | ¥2.77bn | ¥2.89bn | ¥2.81bn | ¥2.76bn |
| Cash and short-term investments | ¥1.34bn | ¥1.25bn | ¥1.31bn | ¥1.28bn | ¥1.37bn | ¥1.42bn | ¥1.25bn | ¥1.33bn | ¥1.33bn | ¥1.33bn |
| Total liabilities | ¥1.86bn | ¥1.80bn | ¥1.92bn | ¥1.82bn | ¥1.77bn | ¥1.82bn | ¥1.77bn | ¥1.89bn | ¥1.81bn | ¥1.74bn |
| Debt | ¥975.0m | ¥850.8m | ¥821.0m | ¥858.5m | ¥828.4m | ¥912.7m | ¥862.8m | ¥881.4m | ¥875.5m | ¥891.3m |
| Shareholders' equity | ¥1.19bn | ¥1.16bn | ¥1.11bn | ¥1.09bn | ¥1.08bn | ¥1.06bn | ¥997.5m | ¥1.00bn | ¥1.00bn | ¥1.02bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.7m | −¥38.1m | ¥154.4m | −¥68.5m | ¥50.6m | ¥153.4m | −¥17.4m | ¥31.4m | ¥49.3m | ¥44.0m |
| Capital spending | −¥20.6m | −¥10.2m | −¥23.8m | −¥20.5m | −¥21.0m | −¥13.4m | −¥27.3m | −¥27.2m | −¥13.5m | −¥13.4m |
| Free cash flow | −¥25.4m | −¥48.3m | ¥130.5m | −¥89.1m | ¥29.6m | ¥140.0m | −¥44.7m | ¥4.3m | ¥35.8m | ¥30.6m |
| Dividends paid | −¥13.9m | −¥13.8m | −¥7.0m | −¥7.0m | −¥10.4m | −¥10.0m | −¥7.0m | −¥7.0m | −¥6.9m | −¥13.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.15bn | ¥1.09bn | ¥1.36bn | ¥1.12bn | ¥1.18bn | ¥1.14bn | ¥1.44bn | ¥1.19bn |
| Gross profit | ¥290.3m | ¥277.0m | ¥345.3m | ¥282.2m | ¥295.4m | ¥290.4m | ¥364.9m | ¥299.3m |
| Operating income | −¥16.1m | −¥5.6m | ¥38.1m | −¥4.8m | −¥6.6m | ¥1.1m | ¥58.4m | ¥15.1m |
| Net income | −¥11.1m | −¥14.6m | ¥45.5m | −¥15.6m | ¥1.6m | ¥8.3m | ¥42.6m | ¥3.1m |
| Diluted earnings per share | -15.82 | -20.82 | 65.07 | -22.28 | 2.32 | 11.92 | 60.91 | 4.43 |
| Total assets | ¥3.11bn | ¥3.05bn | ¥3.48bn | ¥3.15bn | ¥2.89bn | ¥2.96bn | ¥3.39bn | ¥3.05bn |
| Cash and short-term investments | ¥1.40bn | ¥1.34bn | ¥1.45bn | ¥1.47bn | ¥1.23bn | ¥1.25bn | ¥1.38bn | ¥1.34bn |
| Debt | ¥654.6m | ¥949.8m | ¥652.2m | ¥1.05bn | ¥511.0m | ¥818.0m | ¥544.0m | ¥947.0m |
| Shareholders' equity | ¥1.18bn | ¥1.19bn | ¥1.19bn | ¥1.14bn | ¥1.15bn | ¥1.16bn | ¥1.14bn | ¥1.10bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.3% | 25.2% | 24.8% | 25.1% | 25.1% | 25.3% |
| Operating margin | 0.4% | 1.3% | 0.5% | 0.5% | 0.6% | 1.0% |
| Net margin | 0.4% | 1.0% | 0.2% | 0.3% | 0.7% | 1.0% |
| Return on equity | 1.4% | 4.1% | 0.7% | 1.5% | 2.8% | 4.6% |
| Return on assets | 0.6% | 1.6% | 0.3% | 0.6% | 1.1% | 1.7% |
| Free cash flow yield | 0.8% | -1.3% | 8.5% | -2.3% | 3.4% | 7.9% |
| Revenue growth | -4.0% | 1.4% | 0.8% | 4.6% | -1.4% | 4.1% |
| Earnings growth | -64.2% | 513.1% | -52.5% | -46.9% | -36.2% | 231.2% |
| Current ratio | 2.01x | 2.13x | 1.88x | 2.05x | 2.12x | 2.16x |
| Debt to equity | 0.80x | 0.70x | 0.72x | 0.80x | 0.76x | 0.85x |
| Equity ratio | 38.9% | 39.2% | 36.6% | 37.5% | 37.8% | 36.8% |
| Interest coverage | 2.79x | 12.87x | 5.63x | 5.34x | 5.90x | 8.65x |
| R&D as a share of sales | 0.9% | 0.9% | 0.8% | 0.8% | 0.8% | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 0.2% | 0.0% |
| Operating income | -4.0% | -15.5% | -4.6% |
| Net income | 1.3% | -18.8% | -11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.1% | 25.1% | 25.2% |
| Operating margin | 0.9% | 0.7% | 0.7% | 0.5% |
| Net margin | 0.7% | 0.5% | 0.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 122.9 | 39.8 | 206.7 | 87.8 | 46.2 | 33.4 | 99.2 | 97.8 | -1051.8 | -81.5 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 10.00 | 10.00 | 10.00 | 15.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.