A 
316
+9.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.41bn
FY2017FY2026
Net income
−¥1.51bn
FY2017FY2026
Free cash flow
−¥1.14bn
FY2017FY2026
Shareholders' equity
¥3.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.41bn | ¥35.48bn | ¥36.95bn | ¥35.24bn | ¥31.10bn | ¥32.19bn | ¥49.69bn | ¥51.93bn | ¥53.21bn | ¥52.66bn |
| Gross profit | ¥18.15bn | ¥21.73bn | ¥23.01bn | ¥22.82bn | ¥20.07bn | ¥21.08bn | ¥33.02bn | ¥34.74bn | ¥35.80bn | ¥35.61bn |
| Operating income | ¥26.0m | ¥1.39bn | −¥66.0m | −¥2.24bn | ¥1.80bn | −¥2.02bn | ¥1.10bn | ¥403.0m | ¥2.34bn | ¥1.03bn |
| Net income | −¥1.51bn | ¥530.0m | −¥1.47bn | −¥2.17bn | ¥748.0m | −¥1.81bn | −¥2.21bn | −¥362.0m | ¥814.0m | ¥121.0m |
| Diluted earnings per share | -7.80 | 2.74 | -7.61 | -11.21 | 3.87 | -9.39 | -11.47 | -1.97 | 4.42 | 0.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.52bn | ¥19.05bn | ¥20.42bn | ¥22.66bn | ¥24.43bn | ¥24.83bn | ¥26.52bn | ¥29.45bn | ¥32.19bn | ¥33.04bn |
| Cash and short-term investments | ¥3.63bn | ¥6.70bn | ¥4.66bn | ¥5.57bn | ¥7.07bn | ¥5.32bn | ¥5.64bn | ¥4.84bn | ¥5.75bn | ¥3.95bn |
| Total liabilities | ¥10.84bn | ¥11.74bn | ¥13.66bn | ¥14.44bn | ¥14.04bn | ¥14.30bn | ¥13.76bn | ¥14.06bn | ¥15.98bn | ¥17.18bn |
| Debt | ¥5.65bn | ¥5.38bn | ¥6.24bn | ¥6.24bn | ¥6.94bn | ¥7.15bn | ¥5.60bn | ¥5.82bn | ¥6.48bn | ¥8.50bn |
| Shareholders' equity | ¥3.68bn | ¥7.30bn | ¥6.76bn | ¥8.22bn | ¥10.38bn | ¥10.52bn | ¥12.76bn | ¥15.38bn | ¥16.21bn | ¥15.86bn |
| Shares outstanding | 193m | 193m | 193m | 193m | 193m | 193m | 193m | 184m | 184m | 184m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥459.0m | −¥782.0m | ¥944.0m | ¥1.19bn | ¥1.53bn | −¥1.26bn | ¥1.82bn | ¥1.87bn | ¥4.00bn | ¥2.86bn |
| Capital spending | −¥678.0m | −¥782.0m | −¥1.96bn | −¥2.49bn | −¥173.0m | −¥83.0m | −¥1.21bn | −¥1.21bn | −¥930.0m | −¥1.82bn |
| Free cash flow | −¥1.14bn | −¥1.56bn | −¥1.01bn | −¥1.29bn | ¥1.35bn | −¥1.34bn | ¥608.0m | ¥659.0m | ¥3.07bn | ¥1.03bn |
| Dividends paid | — | — | — | — | −¥451.0m | −¥437.0m | −¥437.0m | −¥435.0m | −¥435.0m | −¥450.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.41bn | ¥8.00bn | ¥7.42bn | ¥7.87bn | ¥7.13bn | ¥8.32bn | ¥8.97bn | ¥9.56bn |
| Gross profit | ¥4.48bn | ¥4.94bn | ¥4.56bn | ¥4.90bn | ¥4.48bn | ¥5.16bn | ¥5.50bn | ¥5.45bn |
| Operating income | −¥465.0m | ¥744.0m | −¥306.0m | ¥165.0m | −¥350.0m | −¥415.0m | −¥232.0m | ¥636.0m |
| Net income | −¥401.0m | −¥829.0m | −¥338.0m | ¥86.0m | −¥426.0m | ¥1.28bn | −¥235.0m | ¥187.0m |
| Diluted earnings per share | -2.08 | -4.29 | -1.75 | 0.45 | -2.21 | 6.63 | -1.22 | 0.97 |
| Cash from operations | — | — | — | −¥282.0m | — | — | — | — |
| Capital spending | — | — | — | −¥465.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥747.0m | — | — | — | — |
| Total assets | ¥15.49bn | ¥14.52bn | ¥15.99bn | ¥16.38bn | ¥16.73bn | ¥19.05bn | ¥19.68bn | ¥20.16bn |
| Cash and short-term investments | ¥4.37bn | ¥3.63bn | ¥3.44bn | ¥4.32bn | ¥4.76bn | ¥6.70bn | ¥3.89bn | ¥4.89bn |
| Debt | ¥3.03bn | ¥5.32bn | ¥1.82bn | ¥5.50bn | ¥3.14bn | ¥5.16bn | ¥2.26bn | ¥6.25bn |
| Shareholders' equity | ¥3.28bn | ¥3.68bn | ¥4.51bn | ¥4.86bn | ¥4.75bn | ¥7.30bn | ¥6.01bn | ¥6.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | -1.1% | -5.4% |
| Operating income | — | — | -38.0% |
| Net income | -11.4% | -3.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.5% | 62.1% | 63.0% | 65.4% |
| Operating margin | 2.2% | -0.6% | -0.5% | 1.5% |
| Net margin | -1.5% | -3.3% | -2.8% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.5 | 201.5 | -88.5 | -81.8 | 200.1 | -82.0 | -75.8 | -516.2 | 213.7 | — |
| Price to sales | 2.0 | 3.0 | 3.5 | 5.0 | 4.8 | 4.6 | 3.4 | 3.6 | 3.3 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 |
- 1.05-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.