B 
80.60
+7.32%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 520.9m
FY2016FY2025
Net income
TWD 3.7m
FY2016FY2025
Free cash flow
−TWD 327.5m
FY2016FY2025
Shareholders' equity
TWD 649.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 520.9m | TWD 507.9m | TWD 542.2m | TWD 653.9m | TWD 550.8m | TWD 411.3m | TWD 581.3m | TWD 507.8m | TWD 512.8m | TWD 409.4m |
| Gross profit | TWD 181.7m | TWD 170.8m | TWD 181.9m | TWD 188.8m | TWD 180.7m | TWD 137.8m | TWD 182.2m | TWD 159.5m | TWD 157.7m | TWD 167.9m |
| Research and development | TWD 60.7m | TWD 46.4m | TWD 44.4m | TWD 36.1m | TWD 33.9m | TWD 27.5m | TWD 39.2m | TWD 33.5m | TWD 31.6m | TWD 37.3m |
| Operating income | TWD 19.7m | TWD 25.0m | TWD 42.9m | TWD 78.5m | TWD 55.4m | TWD 28.5m | TWD 38.6m | TWD 34.5m | TWD 28.1m | TWD 46.7m |
| Net income | TWD 3.7m | TWD 51.8m | TWD 44.2m | TWD 56.8m | TWD 37.7m | TWD 24.4m | TWD 23.7m | TWD 31.8m | TWD 16.0m | TWD 38.4m |
| Diluted earnings per share | 0.10 | 1.47 | 1.27 | 2.05 | 1.41 | 0.90 | 0.86 | 1.16 | 0.58 | 1.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.14bn | TWD 798.9m | TWD 778.0m | TWD 795.2m | TWD 754.7m | TWD 401.4m | TWD 406.3m | TWD 422.0m | TWD 363.7m | TWD 410.4m |
| Cash and short-term investments | — | — | — | — | — | TWD 128.5m | TWD 113.2m | TWD 131.3m | TWD 100.8m | TWD 188.8m |
| Total liabilities | TWD 492.3m | TWD 112.5m | TWD 103.8m | TWD 387.7m | TWD 407.3m | TWD 91.3m | TWD 81.8m | TWD 94.0m | TWD 60.3m | TWD 89.4m |
| Debt | TWD 372.7m | — | — | TWD 272.5m | TWD 279.6m | TWD 17.6m | TWD 8.0m | — | — | — |
| Shareholders' equity | TWD 649.9m | TWD 686.4m | TWD 674.1m | TWD 407.5m | TWD 347.4m | TWD 310.0m | TWD 324.5m | TWD 328.0m | TWD 303.4m | TWD 321.0m |
| Shares outstanding | 35m | 35m | 35m | 28m | 27m | 27m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 43.8m | TWD 143.2m | TWD 18.7m | TWD 50.5m | TWD 59.0m | TWD 56.1m | TWD 21.4m | TWD 42.7m | −TWD 51.9m | — |
| Capital spending | −TWD 371.3m | −TWD 6.7m | −TWD 5.5m | −TWD 3.2m | −TWD 1.6m | −TWD 2.1m | −TWD 4.0m | −TWD 4.0m | −TWD 7.9m | — |
| Free cash flow | −TWD 327.5m | TWD 136.5m | TWD 13.2m | TWD 47.3m | TWD 57.4m | TWD 54.1m | TWD 17.5m | TWD 38.6m | −TWD 59.8m | — |
| Dividends paid | −TWD 63.4m | −TWD 52.3m | −TWD 36.9m | −TWD 24.8m | −TWD 16.1m | −TWD 12.2m | −TWD 26.7m | −TWD 7.3m | −TWD 7.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 124.8m | TWD 101.4m | TWD 110.9m | TWD 130.9m | TWD 153.4m | TWD 125.7m | TWD 119.9m | TWD 120.6m |
| Gross profit | TWD 46.5m | TWD 26.1m | TWD 41.3m | TWD 42.1m | TWD 49.6m | TWD 48.7m | TWD 33.2m | TWD 46.3m |
| Operating income | TWD 6.3m | −TWD 15.3m | TWD 3.4m | −TWD 1.4m | TWD 14.2m | TWD 9.6m | −TWD 163,000 | TWD 8.8m |
| Net income | TWD 3.6m | −TWD 14.2m | TWD 1.9m | TWD 7.3m | −TWD 20.3m | TWD 14.7m | TWD 10.9m | TWD 3.9m |
| Diluted earnings per share | 0.10 | -0.40 | 0.05 | 0.21 | -0.58 | 0.42 | 0.31 | 0.11 |
| Cash from operations | TWD 31.0m | −TWD 38.0m | TWD 6.0m | TWD 36.0m | −TWD 14.0m | TWD 15.0m | TWD 4.0m | — |
| Capital spending | −TWD 9.0m | −TWD 12.0m | −TWD 24.0m | −TWD 344.0m | −TWD 1.0m | −TWD 1.0m | −TWD 1.0m | — |
| Free cash flow | TWD 22.0m | −TWD 50.0m | −TWD 18.0m | −TWD 308.0m | −TWD 15.0m | TWD 14.0m | TWD 3.0m | — |
| Total assets | TWD 1.18bn | TWD 1.13bn | TWD 1.14bn | TWD 1.18bn | TWD 844.4m | TWD 822.8m | TWD 798.9m | TWD 813.4m |
| Debt | TWD 373.4m | TWD 371.0m | TWD 372.7m | TWD 370.8m | — | — | — | — |
| Shareholders' equity | TWD 625.8m | TWD 639.8m | TWD 649.9m | TWD 647.4m | TWD 617.4m | TWD 701.1m | TWD 686.4m | TWD 675.4m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 34.9% | 33.6% | 33.6% | 28.9% | 32.8% |
| Operating margin | 1.5% | 12.1% | 10.4% | 12.2% | 10.1% |
| Net margin | 0.7% | 10.2% | 8.2% | 8.7% | 6.8% |
| Return on equity | 0.6% | 7.6% | 6.6% | 13.9% | 10.9% |
| Return on assets | 0.3% | 6.5% | 5.7% | 7.1% | 5.0% |
| Revenue growth | 2.6% | -6.3% | -17.1% | 18.7% | — |
| Earnings growth | -92.9% | 17.2% | -22.1% | 50.5% | — |
| Current ratio | 6.27x | 6.93x | 7.66x | 1.98x | 5.27x |
| Debt to equity | 0.57x | 0.00x | 0.00x | 0.00x | 0.77x |
| Equity ratio | 56.9% | 85.9% | 86.7% | 51.2% | 46.0% |
| Interest coverage | 2.03x | 155.39x | 13.77x | 7.52x | 26.19x |
| R&D as a share of sales | 11.6% | 9.1% | 8.2% | 5.5% | 6.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.3% | 4.8% | 5.6% |
| Operating income | -37.0% | -7.1% | -6.4% |
| Net income | -59.8% | -31.4% | -20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 32.5% | 32.7% | 33.6% |
| Operating margin | 4.3% | 7.5% | 7.8% | 7.9% |
| Net margin | 5.4% | 7.0% | 6.9% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 57.7 | 60.2 | 16.8 | 30.8 | 28.9 | 37.1 | 30.6 | 60.7 | 34.2 |
| Price to sales | 8.9 | 5.9 | 4.9 | 1.5 | 2.1 | 1.7 | 1.5 | 1.9 | 1.9 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.80 | 1.485 | 1.16 | 0.95 |
- 1049.7285-for-1000 split · 27 Jul 2023
- 1049.8365-for-1000 split · 5 Sept 2022
- 1050-for-1000 split · 26 Aug 2021
- 1066.803-for-1000 split · 25 Aug 2020
- 1065-for-1000 split · 17 Aug 2018
- 1150-for-1000 split · 25 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.