N 
575
-1.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.78bn
FY2017FY2026
Net income
¥232.5m
FY2017FY2026
Free cash flow
¥381.4m
FY2017FY2026
Shareholders' equity
¥12.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.78bn | ¥9.82bn | ¥8.92bn | ¥9.81bn | ¥9.20bn | ¥8.75bn | ¥9.07bn | ¥9.46bn | ¥9.54bn | ¥8.85bn |
| Gross profit | ¥2.41bn | ¥2.20bn | ¥2.05bn | ¥2.18bn | ¥2.21bn | ¥2.58bn | ¥2.46bn | ¥2.61bn | ¥2.58bn | ¥2.73bn |
| Research and development | — | — | ¥105.0m | ¥57.0m | ¥49.0m | ¥26.8m | ¥61.0m | ¥80.0m | ¥113.3m | ¥96.6m |
| Operating income | ¥211.3m | ¥122.3m | ¥199.3m | ¥208.6m | ¥134.0m | ¥673.5m | ¥443.7m | ¥707.0m | ¥707.3m | ¥1.02bn |
| Net income | ¥232.5m | ¥212.7m | ¥155.8m | ¥593.3m | ¥178.5m | ¥392.4m | ¥412.2m | ¥581.6m | ¥470.0m | ¥802.5m |
| Diluted earnings per share | 35.55 | 31.84 | 23.37 | 89.01 | 26.38 | 58.00 | 60.93 | 85.96 | 65.14 | 104.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.61bn | ¥14.45bn | ¥15.78bn | ¥16.02bn | ¥15.81bn | ¥16.01bn | ¥13.80bn | ¥14.43bn | ¥13.80bn | ¥13.40bn |
| Cash and short-term investments | ¥4.14bn | ¥3.51bn | ¥4.71bn | ¥4.60bn | ¥5.42bn | ¥5.62bn | ¥3.30bn | ¥3.55bn | ¥3.01bn | ¥3.34bn |
| Total liabilities | ¥2.48bn | ¥2.71bn | ¥4.31bn | ¥4.61bn | ¥4.70bn | ¥5.03bn | ¥3.34bn | ¥3.59bn | ¥3.45bn | ¥3.48bn |
| Debt | ¥387.7m | ¥452.3m | ¥1.93bn | ¥2.00bn | ¥1.98bn | ¥2.41bn | ¥975.0m | ¥530.6m | ¥526.9m | ¥503.5m |
| Shareholders' equity | ¥12.13bn | ¥11.74bn | ¥11.48bn | ¥11.41bn | ¥11.11bn | ¥10.98bn | ¥10.46bn | ¥10.83bn | ¥10.35bn | ¥9.92bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥649.4m | ¥112.3m | ¥713.8m | −¥516.6m | ¥390.4m | ¥924.3m | ¥385.4m | ¥868.5m | −¥103.6m | ¥1.11bn |
| Capital spending | −¥267.9m | −¥195.4m | −¥276.2m | −¥193.2m | −¥73.3m | −¥34.6m | −¥86.2m | −¥206.6m | −¥123.5m | −¥242.9m |
| Free cash flow | ¥381.4m | −¥83.1m | ¥437.7m | −¥709.8m | ¥317.1m | ¥889.8m | ¥299.2m | ¥661.8m | −¥227.1m | ¥871.6m |
| Dividends paid | −¥133.3m | −¥133.8m | −¥203.6m | −¥134.6m | −¥135.0m | −¥67.6m | −¥76.7m | −¥76.7m | −¥107.4m | −¥76.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.17bn | ¥2.54bn | ¥2.51bn | ¥2.42bn | ¥2.31bn | ¥2.59bn | ¥2.50bn | ¥2.55bn |
| Gross profit | ¥539.4m | ¥635.3m | ¥640.5m | ¥567.6m | ¥570.4m | ¥664.7m | ¥597.7m | ¥519.0m |
| Operating income | −¥54.5m | ¥81.3m | ¥96.8m | ¥39.1m | −¥5.8m | ¥152.1m | ¥88.0m | −¥9.0m |
| Net income | −¥22.5m | ¥34.4m | ¥234.7m | −¥53.1m | ¥16.5m | ¥202.2m | ¥82.0m | ¥25.0m |
| Diluted earnings per share | -3.44 | 5.25 | 35.13 | -7.94 | 2.47 | 30.25 | 12.30 | 3.75 |
| Total assets | ¥13.98bn | ¥14.61bn | ¥14.40bn | ¥14.35bn | ¥14.14bn | ¥14.45bn | ¥14.26bn | ¥14.32bn |
| Cash and short-term investments | ¥3.98bn | ¥4.14bn | ¥3.55bn | ¥3.32bn | ¥3.34bn | ¥3.51bn | ¥3.10bn | ¥3.34bn |
| Debt | ¥250.0m | ¥374.7m | ¥250.0m | ¥250.0m | ¥250.0m | ¥426.3m | ¥250.0m | ¥250.0m |
| Shareholders' equity | ¥11.95bn | ¥12.13bn | ¥11.97bn | ¥11.74bn | ¥11.68bn | ¥11.74bn | ¥11.60bn | ¥11.61bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 22.4% | 23.0% | 22.3% | 24.0% | 29.5% | — | — |
| Operating margin | 2.2% | 3.2% | 2.8% | 7.5% | 4.4% | 7.0% | — | — |
| Net margin | 2.4% | 2.2% | 1.7% | 6.0% | 1.9% | 4.5% | — | — |
| Return on equity | 1.9% | 1.8% | 1.4% | 5.2% | 1.6% | 3.6% | — | — |
| Return on assets | 1.6% | 1.5% | 1.0% | 3.7% | 1.1% | 2.5% | — | — |
| Free cash flow yield | 23.2% | 7.6% | 24.5% | -8.0% | 11.3% | 23.4% | — | — |
| Revenue growth | -0.4% | 10.1% | -9.1% | 6.6% | 5.2% | -3.5% | — | — |
| Earnings growth | 9.3% | 36.5% | -73.7% | 232.4% | -54.5% | -4.8% | — | — |
| Current ratio | 6.36x | 5.72x | 3.32x | 3.17x | 3.29x | 2.86x | — | — |
| Debt to equity | 0.03x | 0.04x | 0.16x | 0.16x | 0.16x | 0.19x | — | — |
| Equity ratio | 83.0% | 81.3% | 72.7% | 71.2% | 70.3% | 68.6% | — | — |
| Interest coverage | 80.08x | 99.55x | 43.73x | 180.16x | 99.89x | 151.47x | — | — |
| R&D as a share of sales | — | — | 1.2% | 0.6% | 0.5% | 0.3% | 0.7% | 0.8% |
| Buybacks as a share of market value | 2.1% | -0.2% | 0.0% | 1.5% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 2.2% | 0.4% |
| Operating income | 0.4% | -20.7% | -12.7% |
| Net income | -26.8% | -9.9% | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 23.1% | 24.2% | 25.9% |
| Operating margin | 1.7% | 1.9% | 2.8% | 5.1% |
| Net margin | 2.3% | 3.1% | 3.1% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 18.4 | 23.4 | 6.1 | 18.0 | 9.3 | 8.9 | 6.9 | 7.6 | 6.2 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 30.00 | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.