N 
336
-0.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥24.59bn
FY2020FY2026
Net income
¥1.73bn
FY2020FY2026
Total assets
¥85.06bn
FY2020FY2026
Shareholders' equity
¥21.02bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥24.59bn | ¥23.03bn | ¥20.84bn | ¥19.33bn | ¥18.66bn | ¥18.11bn | ¥15.18bn |
| Operating income | ¥2.22bn | ¥2.10bn | −¥627.0m | −¥404.0m | ¥897.0m | ¥1.88bn | −¥541.0m |
| Net income | ¥1.73bn | ¥1.35bn | −¥828.0m | −¥443.0m | ¥235.0m | ¥574.0m | −¥612.0m |
| Diluted earnings per share | 17.29 | 13.47 | -8.37 | -4.52 | 2.43 | 6.38 | -7.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥85.06bn | ¥70.85bn | ¥60.28bn | ¥55.40bn | ¥53.04bn | ¥44.92bn | ¥40.79bn |
| Cash and short-term investments | ¥20.22bn | ¥17.04bn | ¥10.81bn | ¥10.56bn | ¥12.12bn | ¥8.30bn | ¥4.74bn |
| Total liabilities | ¥63.98bn | ¥51.62bn | ¥42.50bn | ¥36.94bn | ¥34.40bn | ¥34.41bn | ¥35.35bn |
| Debt | ¥6.28bn | ¥10.54bn | ¥8.54bn | ¥8.46bn | ¥5.68bn | ¥6.88bn | ¥15.30bn |
| Shareholders' equity | ¥21.02bn | ¥19.17bn | ¥17.70bn | ¥18.37bn | ¥18.64bn | ¥10.51bn | ¥5.44bn |
| Shares outstanding | 100m | 100m | 99m | 98m | 97m | 90m | 85m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.43bn | ¥6.11bn | ¥6.41bn | ¥6.08bn | ¥5.99bn | ¥5.59bn | ¥6.25bn | ¥5.49bn |
| Operating income | ¥690.0m | −¥2.65bn | ¥1.07bn | ¥918.0m | ¥835.0m | −¥292.0m | ¥908.0m | ¥319.0m |
| Net income | ¥600.0m | ¥149.0m | ¥628.0m | ¥482.0m | ¥473.0m | ¥337.0m | ¥544.0m | ¥333.0m |
| Diluted earnings per share | 5.99 | 1.49 | 6.26 | 4.81 | 4.72 | 3.36 | 5.50 | 3.37 |
| Total assets | ¥91.55bn | ¥85.06bn | ¥90.51bn | ¥81.47bn | ¥79.08bn | ¥70.85bn | ¥71.63bn | ¥64.91bn |
| Cash and short-term investments | ¥24.99bn | ¥20.22bn | ¥23.12bn | ¥21.93bn | ¥20.11bn | ¥17.04bn | ¥14.10bn | ¥14.06bn |
| Debt | ¥11.50bn | ¥6.27bn | ¥7.78bn | ¥9.75bn | ¥5.13bn | ¥10.27bn | ¥996.0m | ¥11.26bn |
| Shareholders' equity | ¥21.65bn | ¥21.02bn | ¥20.87bn | ¥20.23bn | ¥19.76bn | ¥19.17bn | ¥18.76bn | ¥18.15bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.0% | 9.1% | -3.0% | -2.1% | 4.8% | 10.4% |
| Net margin | 7.0% | 5.9% | -4.0% | -2.3% | 1.3% | 3.2% |
| Return on equity | 8.2% | 7.0% | -4.7% | -2.4% | 1.3% | 5.5% |
| Return on assets | 2.0% | 1.9% | -1.4% | -0.8% | 0.4% | 1.3% |
| Revenue growth | 6.8% | 10.5% | 7.8% | 3.6% | 3.1% | 19.3% |
| Earnings growth | 28.3% | -263.0% | 86.9% | -288.5% | -59.1% | -193.8% |
| Current ratio | 1.01x | 1.09x | 1.09x | 1.14x | 1.19x | 0.99x |
| Debt to equity | 0.30x | 0.54x | 0.48x | 0.46x | 0.29x | 0.65x |
| Equity ratio | 24.7% | 27.1% | 29.4% | 33.2% | 35.1% | 23.4% |
| Interest coverage | 16.98x | 22.61x | -3.23x | -3.28x | 3.37x | 3.74x |
| Buybacks as a share of market value | 0.1% | -1.3% | -0.9% | -1.5% | -7.4% | -5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 7.4% | — |
| Operating income | — | 3.5% | — |
| Net income | — | 24.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 3.8% | 4.9% | — |
| Net margin | 6.5% | 2.1% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 39.1 | -63.1 | -45.4 | 197.0 | 243.7 |
| Price to sales | 1.5 | 2.3 | 2.5 | 1.1 | 2.5 | 8.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.