D 
1,639
+0.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.98bn
FY2016FY2025
Net income
¥1.92bn
FY2016FY2025
Free cash flow
¥2.58bn
FY2016FY2025
Shareholders' equity
¥15.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.98bn | ¥34.13bn | ¥32.58bn | ¥32.11bn | ¥18.33bn | ¥16.50bn | ¥15.73bn | ¥14.22bn | ¥14.69bn | ¥13.14bn |
| Gross profit | ¥12.02bn | ¥10.70bn | ¥10.02bn | ¥9.63bn | ¥6.14bn | ¥5.75bn | ¥4.96bn | ¥4.00bn | ¥3.67bn | ¥3.47bn |
| Research and development | ¥257.8m | ¥201.5m | ¥209.6m | ¥173.1m | ¥155.5m | ¥124.6m | ¥91.0m | ¥67.8m | ¥77.4m | ¥59.2m |
| Operating income | ¥2.72bn | ¥1.95bn | ¥2.19bn | ¥2.16bn | ¥1.80bn | ¥1.62bn | ¥1.24bn | ¥870.2m | ¥2.08bn | ¥1.89bn |
| Net income | ¥1.92bn | ¥1.56bn | ¥1.76bn | ¥1.51bn | ¥1.23bn | ¥1.12bn | ¥254.0m | ¥556.3m | ¥488.1m | ¥362.9m |
| Diluted earnings per share | 235.76 | 192.20 | 218.03 | 187.41 | 170.31 | 155.68 | 35.30 | 77.62 | 68.14 | 49.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.55bn | ¥24.05bn | ¥21.03bn | ¥19.59bn | ¥14.38bn | ¥13.52bn | ¥12.52bn | ¥11.46bn | ¥10.20bn | ¥9.59bn |
| Cash and short-term investments | ¥2.90bn | ¥2.12bn | ¥4.27bn | ¥4.60bn | ¥5.58bn | — | — | — | — | — |
| Total liabilities | ¥10.06bn | ¥10.56bn | ¥9.17bn | ¥9.64bn | ¥6.70bn | ¥7.03bn | ¥6.90bn | ¥6.03bn | ¥5.17bn | ¥5.26bn |
| Debt | ¥843.5m | ¥1.98bn | ¥1.10bn | ¥1.30bn | — | — | — | — | ¥25.0m | ¥125.0m |
| Shareholders' equity | ¥15.50bn | ¥13.49bn | ¥11.86bn | ¥9.95bn | ¥7.68bn | ¥6.49bn | ¥5.61bn | ¥5.44bn | ¥5.04bn | ¥4.33bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.03bn | −¥1.92bn | ¥794.0m | ¥608.1m | ¥908.0m | −¥736.0m | ¥1.52bn | ¥1.39bn | ¥742.0m | −¥36.0m |
| Capital spending | −¥453.8m | −¥274.7m | −¥500.0m | −¥398.2m | −¥253.6m | −¥295.0m | −¥212.0m | −¥63.0m | −¥78.0m | −¥183.6m |
| Free cash flow | ¥2.58bn | −¥2.19bn | ¥294.0m | ¥209.9m | ¥654.4m | −¥1.03bn | ¥1.31bn | ¥1.32bn | ¥664.0m | −¥219.6m |
| Dividends paid | −¥529.2m | −¥559.9m | −¥556.6m | −¥394.5m | −¥214.4m | −¥129.0m | −¥108.0m | −¥81.0m | −¥72.0m | −¥65.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.78bn | ¥7.72bn | ¥9.23bn | ¥10.30bn | ¥9.99bn | ¥7.46bn | ¥9.96bn | ¥9.75bn |
| Gross profit | ¥3.17bn | ¥2.24bn | ¥2.94bn | ¥3.58bn | ¥3.32bn | ¥2.19bn | ¥3.82bn | ¥3.14bn |
| Operating income | ¥720.8m | −¥252.7m | ¥382.1m | ¥1.40bn | ¥1.04bn | −¥112.1m | ¥1.43bn | ¥1.08bn |
| Net income | ¥458.7m | −¥205.9m | ¥392.2m | ¥921.6m | ¥720.5m | −¥111.7m | ¥1.02bn | ¥959.4m |
| Diluted earnings per share | 55.99 | -25.23 | 47.95 | 112.81 | 88.15 | -13.80 | 125.81 | 117.37 |
| Cash from operations | −¥7.92bn | — | ¥8.40bn | — | −¥5.37bn | — | ¥6.72bn | — |
| Capital spending | −¥254.0m | — | −¥318.0m | — | −¥134.0m | — | −¥108.0m | — |
| Free cash flow | −¥8.17bn | — | ¥8.08bn | — | −¥5.50bn | — | ¥6.61bn | — |
| Total assets | ¥31.83bn | ¥27.65bn | ¥25.55bn | ¥34.33bn | ¥28.69bn | ¥25.90bn | ¥24.05bn | ¥29.33bn |
| Cash and short-term investments | ¥2.55bn | ¥2.77bn | ¥2.90bn | ¥3.63bn | ¥2.26bn | ¥2.15bn | ¥2.12bn | ¥2.63bn |
| Debt | ¥9.09bn | ¥5.70bn | ¥510.6m | ¥11.47bn | ¥7.83bn | ¥6.34bn | ¥1.76bn | ¥9.01bn |
| Shareholders' equity | ¥15.23bn | ¥14.70bn | ¥15.50bn | ¥14.55bn | ¥13.53bn | ¥12.77bn | ¥13.49bn | ¥12.01bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.8% | 32.5% | 31.4% | 30.7% | 30.0% | 33.5% | — | — |
| Operating margin | 3.8% | 7.3% | 6.8% | 7.6% | 6.8% | 9.9% | — | — |
| Net margin | 2.5% | 5.2% | 4.6% | 5.4% | 4.7% | 6.7% | — | — |
| Return on equity | 5.5% | 12.4% | 11.5% | 14.8% | 15.1% | 16.1% | — | — |
| Return on assets | 3.4% | 7.4% | 6.4% | 8.2% | 7.7% | 8.6% | — | — |
| Free cash flow yield | 9.1% | 23.8% | -12.4% | 8.2% | 6.5% | 7.7% | — | — |
| Revenue growth | 2.9% | 8.3% | 4.8% | 1.5% | 75.2% | 11.1% | — | — |
| Earnings growth | -50.8% | 23.4% | -11.3% | 16.7% | 21.9% | 10.1% | — | — |
| Current ratio | 2.11x | 2.16x | 1.97x | 2.04x | 1.85x | 1.77x | — | — |
| Debt to equity | 0.01x | 0.05x | 0.15x | 0.09x | 0.13x | 0.00x | — | — |
| Equity ratio | 61.7% | 59.7% | 55.2% | 55.2% | 50.8% | 53.4% | — | — |
| Interest coverage | 18.19x | 46.28x | 98.49x | 139.32x | 147.43x | — | — | 595.00x |
| R&D as a share of sales | 0.7% | 0.7% | 0.6% | 0.6% | 0.5% | — | 0.8% | — |
| Buybacks as a share of market value | -0.1% | -0.5% | -0.7% | -0.4% | 6.1% | -18.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 17.5% | 13.1% |
| Operating income | 7.9% | 10.8% | 24.3% |
| Net income | 8.5% | 11.4% | 46.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 31.2% | 31.8% | 30.7% |
| Operating margin | 6.6% | 6.6% | 7.3% | 7.9% |
| Net margin | 4.9% | 5.0% | 5.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 8.6 | 6.5 | 6.7 | 7.0 | 5.9 | 21.4 | 7.3 | 7.8 | 9.0 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 135.00 | 10.00 | 10.00 | 15.00 | 30.00 | 2.00 | 15.00 | 11.00 |
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.