I 
1,377
-0.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.97bn
FY2019FY2026
Net income
¥800.2m
FY2019FY2026
Free cash flow
¥1.36bn
FY2019FY2026
Shareholders' equity
¥6.31bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.97bn | ¥8.39bn | ¥7.49bn | ¥5.20bn | ¥4.43bn | ¥3.57bn | ¥2.60bn | ¥2.00bn |
| Operating income | ¥1.28bn | ¥1.30bn | ¥1.20bn | ¥933.3m | ¥745.5m | ¥604.6m | ¥335.4m | ¥174.1m |
| Net income | ¥800.2m | ¥1.04bn | ¥725.6m | ¥617.9m | ¥531.0m | ¥399.5m | −¥282.0m | ¥59.4m |
| Diluted earnings per share | 127.53 | 165.56 | 117.46 | 92.14 | 112.78 | 84.16 | -44.95 | 9.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.78bn | ¥6.64bn | ¥7.18bn | ¥2.89bn | ¥2.44bn | ¥1.55bn | ¥1.08bn | ¥1.35bn |
| Cash and short-term investments | ¥4.40bn | ¥3.99bn | ¥4.09bn | ¥2.05bn | ¥1.72bn | ¥940.3m | ¥609.6m | ¥492.4m |
| Total liabilities | ¥1.47bn | ¥824.9m | ¥1.21bn | ¥868.7m | ¥782.2m | ¥915.8m | ¥787.7m | ¥766.0m |
| Debt | — | ¥5.6m | ¥11.7m | ¥22.5m | ¥112.5m | ¥202.5m | ¥292.5m | ¥382.5m |
| Shareholders' equity | ¥6.31bn | ¥5.82bn | ¥5.97bn | ¥2.02bn | ¥1.66bn | ¥637.4m | ¥255.9m | ¥560.2m |
| Shares outstanding | 6m | 6m | 6m | 7m | 5m | 5m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.38bn | ¥1.05bn | ¥1.03bn | ¥748.5m | ¥461.6m | ¥486.3m | ¥269.7m | ¥286.4m |
| Capital spending | −¥13.2m | −¥34.0m | −¥28.5m | −¥73.2m | −¥17.5m | −¥9.6m | −¥41.5m | −¥59.7m |
| Free cash flow | ¥1.36bn | ¥1.01bn | ¥1.00bn | ¥675.3m | ¥444.1m | ¥476.7m | ¥228.2m | ¥226.7m |
| Dividends paid | −¥435.9m | −¥382.2m | −¥294.2m | −¥274.9m | — | — | −¥21.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥2.71bn | ¥2.54bn | ¥2.57bn | ¥2.14bn | ¥2.01bn | ¥2.04bn | ¥2.17bn |
| Operating income | ¥201.3m | ¥309.5m | ¥298.3m | ¥362.4m | ¥314.6m | ¥293.4m | ¥313.0m | ¥347.0m |
| Net income | ¥91.3m | ¥197.6m | ¥186.6m | ¥234.5m | ¥181.5m | ¥183.8m | ¥416.0m | ¥216.0m |
| Diluted earnings per share | 14.55 | 31.49 | 29.73 | 37.35 | 28.92 | 29.28 | 67.35 | 34.97 |
| Total assets | ¥7.41bn | ¥7.78bn | ¥7.49bn | ¥7.69bn | ¥6.88bn | ¥6.64bn | ¥6.44bn | ¥6.43bn |
| Cash and short-term investments | ¥4.18bn | ¥4.40bn | ¥4.15bn | ¥4.37bn | ¥4.07bn | ¥3.99bn | ¥3.63bn | ¥3.57bn |
| Debt | — | — | — | ¥225.9m | ¥10.0m | ¥5.6m | ¥2.2m | ¥6.7m |
| Shareholders' equity | ¥6.15bn | ¥6.31bn | ¥6.11bn | ¥6.14bn | ¥5.79bn | ¥5.82bn | ¥5.60bn | ¥5.37bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 15.5% | 16.0% | 18.0% | 16.8% | 16.9% |
| Net margin | 8.0% | 12.4% | 9.7% | 11.9% | 12.0% | 11.2% |
| Return on equity | 12.7% | 17.9% | 12.2% | 30.5% | 32.1% | 62.7% |
| Return on assets | 10.3% | 15.6% | 10.1% | 21.4% | 21.8% | 25.7% |
| Free cash flow yield | 14.9% | 11.6% | 11.5% | 8.2% | 6.8% | 7.0% |
| Revenue growth | 18.8% | 12.1% | 44.1% | 17.5% | 24.0% | 37.1% |
| Earnings growth | -23.0% | 43.2% | 17.4% | 16.4% | 32.9% | -241.7% |
| Current ratio | 3.84x | 6.08x | 4.16x | 3.06x | 2.99x | 1.77x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.07x | 0.32x |
| Equity ratio | 81.0% | 87.6% | 83.1% | 70.0% | 67.9% | 41.0% |
| Interest coverage | 1076.06x | 14320.13x | 32299.78x | 1259.53x | 444.00x | 229.01x |
| Buybacks as a share of market value | 0.0% | -1.6% | 7.9% | -42.4% | 0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 22.8% | — |
| Operating income | 11.2% | 16.3% | — |
| Net income | 9.0% | 14.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.1% | 15.2% | 15.5% | — |
| Net margin | 10.0% | 10.3% | 10.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 9.7 | 13.4 | 16.9 | 17.2 | 21.4 |
| Price to sales | 0.9 | 1.2 | 1.3 | 2.0 | 2.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 110.00 | 60.00 | 53.00 | 60.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.