A 
698
+2.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.30bn
FY2019FY2026
Net income
¥1.55bn
FY2019FY2026
Free cash flow
¥1.92bn
FY2019FY2026
Shareholders' equity
¥7.86bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.30bn | ¥13.27bn | ¥10.62bn | ¥9.06bn | ¥6.19bn | ¥3.72bn | ¥1.83bn | ¥1.29bn |
| Gross profit | ¥9.84bn | ¥9.27bn | ¥7.60bn | ¥6.65bn | ¥4.68bn | ¥2.84bn | ¥1.52bn | ¥1.06bn |
| Research and development | — | ¥164.6m | ¥24.6m | ¥79.9m | ¥108.1m | — | — | — |
| Operating income | ¥2.47bn | ¥3.11bn | ¥2.49bn | ¥2.22bn | ¥1.65bn | ¥838.5m | ¥214.5m | ¥120.2m |
| Net income | ¥1.55bn | ¥1.95bn | ¥1.43bn | ¥1.27bn | ¥1.04bn | ¥480.4m | ¥164.2m | ¥84.7m |
| Diluted earnings per share | 102.56 | 128.07 | 90.72 | 80.79 | 66.01 | 30.54 | 12.78 | 5.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.66bn | ¥10.94bn | ¥10.14bn | ¥9.12bn | ¥6.58bn | ¥5.31bn | ¥1.68bn | ¥714.9m |
| Cash and short-term investments | ¥5.99bn | ¥6.06bn | ¥6.07bn | ¥5.66bn | ¥4.31bn | ¥4.37bn | ¥1.12bn | ¥398.9m |
| Total liabilities | ¥2.80bn | ¥3.73bn | ¥3.40bn | ¥3.83bn | ¥2.56bn | ¥2.27bn | ¥1.17bn | ¥369.2m |
| Debt | ¥64.8m | ¥133.1m | ¥419.6m | ¥625.9m | ¥364.6m | ¥450.0m | ¥450.0m | ¥51.7m |
| Shareholders' equity | ¥7.86bn | ¥7.19bn | ¥6.72bn | ¥5.30bn | ¥4.02bn | ¥3.04bn | ¥509.9m | ¥345.7m |
| Shares outstanding | 15m | 15m | 16m | 16m | 16m | 16m | 13m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.95bn | ¥2.47bn | ¥1.19bn | ¥2.18bn | ¥1.67bn | ¥1.38bn | ¥356.5m | ¥213.0m |
| Capital spending | −¥28.3m | −¥27.0m | −¥94.0m | −¥74.7m | −¥6.4m | −¥50.5m | −¥4.1m | −¥35.9m |
| Free cash flow | ¥1.92bn | ¥2.45bn | ¥1.10bn | ¥2.10bn | ¥1.66bn | ¥1.33bn | ¥352.5m | ¥177.1m |
| Dividends paid | −¥445.4m | −¥458.3m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.44bn | ¥3.60bn | ¥3.53bn | ¥3.72bn | ¥3.63bn | ¥3.40bn | ¥3.22bn | ¥3.02bn |
| Gross profit | ¥2.25bn | ¥2.47bn | ¥2.43bn | ¥2.69bn | ¥2.60bn | ¥2.38bn | ¥2.26bn | ¥2.03bn |
| Operating income | ¥616.4m | ¥331.6m | ¥685.4m | ¥835.0m | ¥797.6m | ¥831.4m | ¥810.5m | ¥668.1m |
| Net income | ¥555.4m | ¥163.2m | ¥368.2m | ¥464.3m | ¥584.9m | ¥498.6m | ¥455.6m | ¥415.6m |
| Diluted earnings per share | 36.72 | 10.79 | 24.35 | 30.42 | 38.32 | 32.67 | 29.85 | 26.44 |
| Total assets | ¥10.66bn | ¥10.61bn | ¥10.69bn | ¥10.41bn | ¥10.94bn | ¥10.70bn | ¥10.25bn | ¥9.95bn |
| Cash and short-term investments | ¥5.99bn | ¥5.80bn | ¥5.83bn | ¥5.61bn | ¥6.06bn | ¥6.33bn | ¥5.94bn | ¥5.60bn |
| Debt | ¥17.7m | ¥19.2m | ¥78.0m | ¥30.7m | ¥133.1m | ¥382.0m | ¥485.2m | ¥382.1m |
| Shareholders' equity | ¥7.86bn | ¥7.75bn | ¥7.59bn | ¥7.21bn | ¥7.19bn | ¥7.26bn | ¥6.76bn | ¥6.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.4% | 30.9% | — |
| Operating income | 3.6% | 24.1% | — |
| Net income | 6.9% | 26.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.3% | 70.6% | 71.5% | — |
| Operating margin | 20.3% | 21.8% | 22.4% | — |
| Net margin | 12.7% | 13.1% | 13.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 24.7 | 22.4 | 21.7 | 60.8 | 104.1 |
| Price to sales | 0.8 | 3.6 | 3.0 | 3.0 | 10.2 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | |
|---|---|
| Paid in the year | 60.00 |
- 2-for-1 split · 29 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.