Z 
713
+2.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.82bn
FY2019FY2026
Net income
¥532.8m
FY2019FY2026
Free cash flow
−¥425.6m
FY2019FY2026
Shareholders' equity
¥12.75bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.82bn | ¥5.54bn | ¥5.63bn | ¥7.06bn | ¥7.71bn | ¥6.22bn | ¥5.83bn | ¥6.41bn |
| Gross profit | ¥3.52bn | ¥3.06bn | ¥2.95bn | ¥3.65bn | ¥4.97bn | ¥3.75bn | ¥3.58bn | ¥4.18bn |
| Research and development | — | — | ¥58.4m | ¥246.8m | ¥144.8m | ¥62.6m | ¥94.0m | ¥60.2m |
| Operating income | ¥692.6m | ¥386.4m | ¥349.7m | ¥856.7m | ¥2.34bn | ¥1.30bn | ¥754.8m | ¥734.8m |
| Net income | ¥532.8m | ¥342.2m | ¥243.5m | ¥427.0m | ¥1.58bn | ¥956.8m | ¥377.2m | ¥1.01bn |
| Diluted earnings per share | 42.26 | 27.15 | 19.33 | 33.65 | 123.61 | 74.39 | 29.92 | 80.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.32bn | ¥14.49bn | ¥14.29bn | ¥14.37bn | ¥15.29bn | ¥13.51bn | ¥11.57bn | ¥11.33bn |
| Cash and short-term investments | ¥3.48bn | ¥4.31bn | ¥3.61bn | ¥3.94bn | ¥6.07bn | ¥4.19bn | ¥2.23bn | ¥2.13bn |
| Total liabilities | ¥2.56bn | ¥2.12bn | ¥2.05bn | ¥2.02bn | ¥3.14bn | ¥2.83bn | ¥2.59bn | ¥2.70bn |
| Debt | ¥444.5m | ¥638.8m | ¥620.5m | ¥767.8m | ¥954.5m | ¥1.01bn | ¥1.23bn | ¥1.27bn |
| Shareholders' equity | ¥12.75bn | ¥12.37bn | ¥12.23bn | ¥12.35bn | ¥12.15bn | ¥10.68bn | ¥8.98bn | ¥8.63bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥408.2m | ¥606.3m | ¥683.0m | −¥539.1m | ¥2.08bn | ¥1.51bn | ¥702.6m | ¥857.0m |
| Capital spending | −¥17.5m | −¥77.5m | −¥29.2m | −¥11.5m | −¥19.6m | −¥67.5m | −¥182.2m | −¥14.2m |
| Free cash flow | −¥425.6m | ¥528.9m | ¥653.7m | −¥550.6m | ¥2.06bn | ¥1.44bn | ¥520.4m | ¥842.9m |
| Dividends paid | −¥158.0m | −¥205.9m | −¥244.6m | −¥237.0m | −¥118.2m | −¥22.4m | −¥22.4m | −¥22.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.52bn | ¥1.58bn | ¥1.38bn | ¥1.34bn | ¥1.32bn | ¥1.48bn | ¥1.41bn | ¥1.33bn |
| Gross profit | ¥909.6m | ¥974.7m | ¥846.4m | ¥790.5m | ¥718.1m | ¥811.2m | ¥806.6m | ¥726.9m |
| Operating income | ¥186.9m | ¥296.9m | ¥156.5m | ¥53.4m | ¥64.3m | ¥161.9m | ¥97.1m | ¥63.1m |
| Net income | ¥160.2m | ¥176.0m | ¥151.2m | ¥45.4m | ¥47.3m | ¥130.4m | ¥117.4m | ¥47.1m |
| Diluted earnings per share | 12.70 | 13.96 | 12.00 | 3.60 | 3.75 | 10.35 | 9.32 | 3.74 |
| Total assets | ¥15.32bn | ¥15.34bn | ¥14.66bn | ¥14.27bn | ¥14.49bn | ¥14.55bn | ¥14.51bn | ¥14.14bn |
| Cash and short-term investments | ¥3.48bn | ¥3.42bn | ¥4.51bn | ¥3.83bn | ¥4.31bn | ¥4.39bn | ¥3.83bn | ¥3.91bn |
| Debt | ¥134.3m | ¥134.3m | ¥511.7m | ¥134.3m | ¥140.8m | ¥149.3m | ¥676.0m | ¥133.5m |
| Shareholders' equity | ¥12.75bn | ¥12.66bn | ¥12.51bn | ¥12.26bn | ¥12.37bn | ¥12.32bn | ¥12.19bn | ¥12.07bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.6% | 55.3% | 52.4% | 51.7% | 64.5% | 60.4% | — | — |
| Operating margin | 11.9% | 9.1% | 6.4% | 9.8% | 30.4% | 20.8% | — | — |
| Net margin | 9.2% | 6.2% | 4.3% | 6.0% | 20.6% | 15.4% | — | — |
| Return on equity | 4.2% | 2.8% | 2.0% | 3.5% | 13.0% | 9.0% | — | — |
| Return on assets | 3.5% | 2.4% | 1.7% | 3.0% | 10.4% | 7.1% | — | — |
| Free cash flow yield | -3.9% | 6.8% | 7.1% | -5.2% | 20.6% | 15.4% | — | — |
| Revenue growth | 5.0% | -1.6% | -20.3% | -8.4% | 24.0% | 6.7% | — | — |
| Earnings growth | 55.7% | 40.5% | -43.0% | -73.0% | 65.6% | 153.6% | — | — |
| Current ratio | 3.14x | 4.11x | 3.75x | 4.34x | 3.18x | 2.96x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.05x | 0.06x | 0.08x | 0.09x | — | — |
| Equity ratio | 83.3% | 85.4% | 85.6% | 86.0% | 79.5% | 79.1% | — | — |
| Interest coverage | 128.38x | 112.51x | 139.29x | 205.34x | 563.62x | 235.23x | — | — |
| R&D as a share of sales | — | — | 1.0% | 3.5% | 1.9% | 1.0% | 1.6% | 0.9% |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.7% | 1.0% | 0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | -1.3% | — |
| Operating income | -6.8% | -11.8% | — |
| Net income | 7.7% | -11.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.0% | 54.8% | 57.7% | — |
| Operating margin | 9.5% | 9.5% | 15.6% | — |
| Net margin | 7.7% | 6.4% | 10.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 24.4 | 26.1 | 15.0 | 5.7 | 13.6 |
| Price to sales | 1.6 | 1.5 | 1.1 | 0.9 | 1.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 15.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.