H 
1,691
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.83bn
FY2019FY2026
Net income
¥804.1m
FY2019FY2026
Free cash flow
¥708.6m
FY2019FY2026
Shareholders' equity
¥8.52bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.83bn | ¥10.02bn | ¥10.14bn | ¥9.96bn | ¥9.68bn | ¥13.24bn | ¥13.07bn | ¥12.12bn |
| Research and development | — | ¥1.1m | ¥82.6m | — | — | — | — | — |
| Operating income | ¥1.05bn | ¥978.0m | ¥741.1m | ¥549.7m | ¥724.9m | ¥1.34bn | ¥1.06bn | ¥931.1m |
| Net income | ¥804.1m | ¥725.8m | ¥401.9m | ¥82.3m | ¥391.7m | ¥984.3m | ¥807.2m | ¥821.8m |
| Diluted earnings per share | 170.35 | 153.77 | 85.15 | 17.44 | 82.98 | 208.53 | 171.01 | 174.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.79bn | ¥14.48bn | ¥13.97bn | ¥13.78bn | ¥13.53bn | ¥12.79bn | ¥12.07bn | ¥11.26bn |
| Cash and short-term investments | ¥8.53bn | ¥6.11bn | ¥6.97bn | ¥6.58bn | ¥6.35bn | ¥5.52bn | ¥3.92bn | ¥3.65bn |
| Total liabilities | ¥7.27bn | ¥6.62bn | ¥6.55bn | ¥6.48bn | ¥6.04bn | ¥6.76bn | ¥6.90bn | ¥6.69bn |
| Debt | ¥104.9m | ¥12.3m | ¥10.1m | ¥13.1m | ¥12.6m | ¥24.0m | ¥66.8m | ¥105.3m |
| Shareholders' equity | ¥8.52bn | ¥7.86bn | ¥7.42bn | ¥7.29bn | ¥7.49bn | ¥6.03bn | ¥5.17bn | ¥4.57bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.04bn | ¥1.74bn | ¥1.19bn | ¥1.34bn | ¥515.1m | ¥2.43bn | ¥1.32bn | ¥1.57bn |
| Capital spending | −¥333.0m | −¥307.0m | −¥511.1m | −¥619.7m | −¥736.0m | −¥588.1m | −¥679.5m | −¥609.3m |
| Free cash flow | ¥708.6m | ¥1.44bn | ¥680.4m | ¥719.4m | −¥220.9m | ¥1.85bn | ¥638.6m | ¥955.9m |
| Dividends paid | −¥292.7m | −¥283.3m | −¥283.1m | −¥283.1m | −¥374.7m | −¥136.1m | −¥194.4m | −¥194.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.68bn | ¥3.25bn | ¥2.76bn | ¥2.44bn | ¥2.39bn | ¥2.72bn | ¥2.50bn | ¥2.45bn |
| Operating income | ¥188.3m | ¥378.8m | ¥233.6m | ¥239.8m | ¥197.0m | ¥316.3m | ¥250.9m | ¥227.9m |
| Net income | ¥134.4m | ¥278.3m | ¥209.2m | ¥171.3m | ¥145.3m | ¥268.7m | ¥172.6m | ¥156.3m |
| Diluted earnings per share | 28.47 | 58.96 | 44.32 | 36.29 | 30.78 | 56.93 | 36.56 | 33.12 |
| Cash from operations | — | — | — | ¥267.0m | — | — | — | — |
| Capital spending | — | — | — | −¥204.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥63.0m | — | — | — | — |
| Total assets | ¥15.28bn | ¥15.79bn | ¥15.04bn | ¥14.38bn | ¥14.28bn | ¥14.48bn | ¥13.99bn | ¥13.84bn |
| Cash and short-term investments | ¥8.24bn | ¥8.53bn | ¥6.27bn | ¥6.02bn | ¥5.79bn | ¥6.11bn | ¥7.43bn | ¥7.22bn |
| Debt | ¥42.0m | ¥101.8m | ¥48.7m | ¥3.7m | ¥3.7m | ¥6.7m | ¥4.0m | ¥4.8m |
| Shareholders' equity | ¥8.49bn | ¥8.52bn | ¥8.24bn | ¥8.05bn | ¥7.87bn | ¥7.86bn | ¥7.60bn | ¥7.56bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.7% | 9.8% | 7.3% | 5.5% | 7.5% | 10.2% | — | — |
| Net margin | 7.4% | 7.2% | 4.0% | 0.8% | 4.0% | 7.4% | — | — |
| Return on equity | 9.4% | 9.2% | 5.4% | 1.1% | 5.2% | 16.3% | — | — |
| Return on assets | 5.1% | 5.0% | 2.9% | 0.6% | 2.9% | 7.7% | — | — |
| Free cash flow yield | 17.0% | 25.4% | 21.1% | 24.3% | 15.5% | 37.4% | — | — |
| Revenue growth | 8.1% | -1.2% | 1.8% | 2.9% | -26.9% | 1.3% | — | — |
| Earnings growth | 10.8% | 80.6% | 388.3% | -79.0% | -60.2% | 21.9% | — | — |
| Current ratio | 1.51x | 1.18x | 1.38x | 1.31x | 1.32x | 1.04x | — | — |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 54.0% | 54.3% | 53.1% | 52.9% | 55.4% | 47.1% | — | — |
| Interest coverage | 1606.89x | — | — | — | 11883.87x | 3206.68x | 1281.45x | 750.25x |
| R&D as a share of sales | — | 0.0% | 0.8% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | -3.9% | — |
| Operating income | 24.0% | -4.8% | — |
| Net income | 113.8% | -4.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.7% | 8.1% | 8.4% | — |
| Net margin | 7.3% | 4.9% | 5.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 11.0 | 17.4 | 82.9 | 16.8 | 7.5 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 93.00 | 60.00 | 60.00 | 60.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.