C 
315
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.31bn
FY2019FY2026
Net income
¥581.3m
FY2019FY2026
Free cash flow
¥1.02bn
FY2019FY2026
Shareholders' equity
¥3.12bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.31bn | ¥8.18bn | ¥7.50bn | ¥7.27bn | ¥6.47bn | ¥4.60bn | ¥5.30bn | ¥5.56bn |
| Gross profit | ¥5.14bn | ¥4.23bn | ¥3.85bn | ¥3.76bn | ¥3.34bn | ¥2.42bn | ¥2.81bn | ¥2.89bn |
| Operating income | ¥1.16bn | ¥1.07bn | ¥1.04bn | ¥936.3m | ¥729.3m | ¥329.3m | ¥603.0m | ¥657.5m |
| Net income | ¥581.3m | ¥552.6m | ¥631.5m | ¥542.8m | ¥373.5m | ¥148.2m | ¥336.0m | ¥373.9m |
| Diluted earnings per share | 26.65 | 25.17 | 29.02 | 23.15 | 14.74 | 5.45 | 15.40 | 17.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.06bn | ¥7.28bn | ¥4.92bn | ¥5.00bn | ¥6.00bn | ¥3.94bn | ¥3.75bn | ¥4.09bn |
| Cash and short-term investments | ¥1.84bn | ¥1.70bn | ¥1.97bn | ¥1.73bn | ¥2.96bn | ¥957.6m | ¥705.0m | ¥899.6m |
| Total liabilities | ¥3.94bn | ¥4.48bn | ¥1.80bn | ¥1.70bn | ¥2.07bn | ¥2.16bn | ¥2.11bn | ¥2.78bn |
| Debt | ¥2.20bn | ¥2.73bn | ¥561.1m | ¥302.9m | ¥545.9m | ¥1.38bn | ¥1.45bn | ¥1.81bn |
| Shareholders' equity | ¥3.12bn | ¥2.81bn | ¥3.12bn | ¥3.31bn | ¥3.94bn | ¥1.78bn | ¥1.64bn | ¥1.30bn |
| Shares outstanding | 22m | 22m | 22m | 23m | 25m | 27m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.03bn | ¥1.06bn | ¥710.5m | ¥699.7m | ¥1.11bn | ¥360.3m | ¥381.9m | ¥569.0m |
| Capital spending | −¥5.2m | −¥23.8m | −¥105.5m | −¥42.1m | −¥893,000 | −¥3.6m | −¥56.7m | −¥15.4m |
| Free cash flow | ¥1.02bn | ¥1.03bn | ¥605.0m | ¥657.6m | ¥1.11bn | ¥356.8m | ¥325.2m | ¥553.6m |
| Dividends paid | −¥344.4m | −¥234.4m | −¥177.1m | −¥194.4m | — | — | — | −¥3.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.33bn | ¥2.33bn | ¥2.95bn | ¥2.76bn | ¥2.27bn | ¥2.30bn | ¥2.34bn | ¥1.92bn |
| Gross profit | ¥1.18bn | ¥1.15bn | ¥1.47bn | ¥1.36bn | ¥1.16bn | ¥1.13bn | ¥1.23bn | ¥977.3m |
| Operating income | ¥263.0m | ¥18.6m | ¥432.7m | ¥451.8m | ¥259.0m | ¥101.1m | ¥489.9m | ¥263.4m |
| Net income | ¥115.0m | −¥120.1m | ¥304.6m | ¥264.5m | ¥132.5m | −¥17.6m | ¥274.9m | ¥170.7m |
| Diluted earnings per share | 5.27 | -5.51 | 13.87 | 12.05 | 6.03 | -0.80 | 12.63 | 7.84 |
| Total assets | ¥6.81bn | ¥7.06bn | ¥7.54bn | ¥7.29bn | ¥7.05bn | ¥7.28bn | ¥8.00bn | ¥4.32bn |
| Cash and short-term investments | ¥1.59bn | ¥1.84bn | ¥2.06bn | ¥1.59bn | ¥1.53bn | ¥1.70bn | ¥1.94bn | ¥1.27bn |
| Debt | ¥583.4m | ¥2.20bn | ¥573.4m | ¥2.53bn | ¥573.4m | ¥2.73bn | ¥783.5m | ¥500.0m |
| Shareholders' equity | ¥2.96bn | ¥3.12bn | ¥3.22bn | ¥3.06bn | ¥2.76bn | ¥2.81bn | ¥2.81bn | ¥2.64bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.9% | 51.6% | 51.4% | 51.7% | 51.6% | 52.7% |
| Operating margin | 11.3% | 12.2% | 13.4% | 10.2% | 10.9% | 7.3% |
| Net margin | 5.6% | 6.8% | 8.4% | 7.5% | 5.8% | 3.2% |
| Return on equity | 18.7% | 19.7% | 20.2% | 16.4% | 9.5% | 8.3% |
| Return on assets | 8.2% | 7.6% | 12.8% | 10.8% | 6.2% | 3.8% |
| Free cash flow yield | 14.6% | 15.2% | 11.6% | 9.8% | 13.5% | 4.1% |
| Revenue growth | 25.9% | 9.1% | 3.3% | 12.3% | 40.6% | -13.1% |
| Earnings growth | 5.2% | -12.5% | 16.3% | 45.3% | 152.0% | -55.9% |
| Current ratio | 1.61x | 1.47x | 1.56x | 1.79x | 2.12x | 0.94x |
| Debt to equity | 0.70x | 0.97x | 0.18x | 0.09x | 0.14x | 0.78x |
| Equity ratio | 44.2% | 38.5% | 63.5% | 66.1% | 65.5% | 45.2% |
| Interest coverage | 24.54x | 47.27x | 337.47x | 239.98x | 145.79x | 26.79x |
| Buybacks as a share of market value | 0.6% | -0.9% | 7.2% | 7.5% | 6.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 17.5% | — |
| Operating income | 7.5% | 28.7% | — |
| Net income | 2.3% | 31.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.7% | 51.0% | 51.3% | — |
| Operating margin | 12.1% | 12.7% | 11.9% | — |
| Net margin | 6.1% | 6.9% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 13.8 | 12.9 | 16.4 | 20.5 | 40.1 |
| Price to sales | 0.7 | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 24.00 | 10.50 | 7.50 | 7.50 |
- 2-for-1 split · 27 Sept 2024
- 2-for-1 split · 29 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.