L 
2,126
+6.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.25bn
FY2017FY2026
Net income
¥2.74bn
FY2017FY2026
Free cash flow
¥3.10bn
FY2017FY2026
Shareholders' equity
¥14.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.25bn | ¥33.21bn | ¥27.68bn | ¥24.17bn | ¥19.74bn | ¥13.87bn | ¥12.13bn | ¥10.39bn | ¥8.73bn |
| Gross profit | ¥14.90bn | ¥11.69bn | ¥10.78bn | ¥9.25bn | ¥7.51bn | ¥5.24bn | ¥4.60bn | ¥3.86bn | ¥3.35bn |
| Operating income | ¥4.49bn | ¥3.42bn | ¥3.49bn | ¥3.19bn | ¥2.44bn | ¥982.9m | ¥881.1m | ¥747.5m | ¥669.9m |
| Net income | ¥2.74bn | ¥2.40bn | ¥3.54bn | ¥1.81bn | ¥1.08bn | ¥847.8m | ¥600.5m | ¥500.4m | ¥419.1m |
| Diluted earnings per share | 79.32 | 68.13 | 99.12 | 50.64 | 30.13 | 23.73 | 16.85 | 14.07 | 11.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.80bn | ¥32.72bn | ¥25.31bn | ¥22.73bn | ¥15.08bn | ¥9.83bn | ¥6.75bn | ¥5.53bn | ¥4.14bn |
| Cash and short-term investments | ¥8.10bn | ¥4.33bn | ¥4.51bn | ¥3.70bn | ¥2.28bn | ¥2.68bn | ¥1.39bn | ¥793.2m | ¥627.7m |
| Total liabilities | ¥29.44bn | ¥20.25bn | ¥14.88bn | ¥15.84bn | ¥9.32bn | ¥6.07bn | ¥3.86bn | ¥3.26bn | ¥2.41bn |
| Debt | ¥20.91bn | ¥13.20bn | ¥9.97bn | ¥11.66bn | ¥6.09bn | ¥4.54bn | ¥2.36bn | ¥2.11bn | ¥1.31bn |
| Shareholders' equity | ¥14.36bn | ¥12.47bn | ¥10.43bn | ¥6.89bn | ¥5.75bn | ¥3.76bn | ¥2.89bn | ¥2.27bn | ¥1.74bn |
| Shares outstanding | 35m | 35m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.19bn | ¥4.94bn | ¥5.39bn | ¥2.91bn | ¥1.69bn | ¥561.1m | ¥1.11bn | ¥628.1m | ¥421.3m |
| Capital spending | −¥4.09bn | −¥917.0m | −¥694.0m | −¥1.74bn | −¥1.26bn | −¥411.4m | −¥282.1m | −¥858.6m | −¥755.4m |
| Free cash flow | ¥3.10bn | ¥4.03bn | ¥4.70bn | ¥1.18bn | ¥427.0m | ¥149.6m | ¥824.4m | −¥230.5m | −¥334.0m |
| Dividends paid | −¥321.0m | −¥285.0m | −¥232.0m | −¥178.0m | −¥88.0m | −¥1,000 | −¥2,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.84bn | ¥10.04bn | ¥9.34bn | ¥9.65bn | ¥9.21bn | ¥7.31bn | ¥8.17bn | ¥8.34bn |
| Gross profit | ¥4.48bn | ¥4.07bn | ¥3.71bn | ¥3.70bn | ¥3.43bn | ¥3.07bn | ¥3.10bn | ¥2.97bn |
| Operating income | ¥1.44bn | ¥1.33bn | ¥1.09bn | ¥1.13bn | ¥942.0m | ¥1.22bn | ¥1.01bn | ¥730.0m |
| Net income | ¥892.0m | ¥1.05bn | ¥447.0m | ¥672.0m | ¥564.0m | ¥1.02bn | ¥757.0m | ¥472.0m |
| Diluted earnings per share | 25.84 | 30.56 | 12.68 | 19.06 | 16.00 | 28.88 | 21.17 | 13.20 |
| Total assets | ¥46.51bn | ¥43.80bn | ¥39.62bn | ¥39.79bn | ¥37.20bn | ¥32.72bn | ¥35.44bn | ¥33.80bn |
| Cash and short-term investments | ¥7.24bn | ¥8.10bn | ¥5.38bn | ¥5.50bn | ¥4.62bn | ¥4.33bn | ¥4.99bn | ¥4.66bn |
| Debt | ¥6.84bn | ¥18.74bn | ¥5.09bn | ¥17.27bn | ¥5.98bn | ¥11.69bn | ¥9.36bn | ¥13.84bn |
| Shareholders' equity | ¥14.06bn | ¥14.36bn | ¥13.72bn | ¥13.07bn | ¥12.42bn | ¥12.47bn | ¥11.70bn | ¥10.43bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.0% | 35.2% | 39.0% | 38.3% | 38.1% | 60.3% |
| Operating margin | 11.7% | 10.3% | 12.6% | 13.2% | 12.4% | -14.2% |
| Net margin | 7.2% | 7.2% | 12.8% | 7.5% | 5.5% | -12.2% |
| Return on equity | 19.1% | 19.3% | 34.0% | 26.3% | 18.7% | -71.3% |
| Return on assets | 6.3% | 7.3% | 14.0% | 8.0% | 7.1% | -13.5% |
| Free cash flow yield | 17.3% | 8.8% | 9.0% | 6.9% | 4.4% | 0.2% |
| Revenue growth | 15.2% | 20.0% | 14.5% | 22.5% | 1866.4% | -92.8% |
| Earnings growth | 14.0% | -32.2% | 95.6% | 68.1% | -979.7% | -114.5% |
| Current ratio | 1.51x | 0.97x | 1.32x | 1.06x | 1.27x | 2.45x |
| Debt to equity | 1.30x | 0.94x | 0.80x | 1.42x | 1.06x | 13.84x |
| Equity ratio | 32.8% | 38.1% | 41.2% | 30.3% | 38.2% | 18.9% |
| Interest coverage | 11.39x | 10.52x | 53.65x | 61.31x | 152.81x | -44.74x |
| Buybacks as a share of market value | 2.1% | 1.4% | 0.1% | -0.0% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 107.1% | 18.1% |
| Operating income | 12.1% | — | 23.1% |
| Net income | 14.8% | — | 24.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 37.8% | 38.0% | 38.0% |
| Operating margin | 11.1% | 11.8% | 11.7% | 10.6% |
| Net margin | 7.2% | 8.5% | 8.0% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.3 | 19.0 | 9.0 | 40.7 | 76.6 | -1179.8 | 81.2 | 69.4 | 57.7 | 87.4 |
| Price to sales | 1.9 | 1.4 | 1.2 | 3.0 | 4.2 | 144.0 | 5.0 | 3.4 | 2.8 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 20.00 | 8.00 | 6.50 | 5.00 | 2.50 |
- 2-for-1 split · 29 Sept 2021
- 2-for-1 split · 1 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.