O 
1,223
-1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥864.4m
FY2018FY2025
Net income
−¥151.6m
FY2018FY2025
Total assets
¥1.16bn
FY2018FY2025
Shareholders' equity
¥952.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥864.4m | ¥1.67bn | ¥826.7m | ¥1.34bn | ¥778.8m | ¥811.8m | ¥647.0m | ¥341.7m |
| Operating income | −¥221.6m | ¥367.0m | −¥200.6m | ¥213.3m | ¥43.2m | ¥149.5m | ¥121.5m | ¥33.7m |
| Net income | −¥151.6m | ¥239.1m | −¥152.8m | ¥151.3m | ¥22.8m | ¥89.5m | ¥78.0m | ¥22.5m |
| Diluted earnings per share | -58.02 | 91.48 | -58.43 | 52.84 | 7.96 | 36.07 | 29.85 | 8.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.16bn | ¥1.68bn | ¥1.02bn | ¥1.77bn | ¥1.33bn | ¥879.4m | ¥630.0m | ¥478.8m |
| Cash and short-term investments | ¥664.5m | ¥888.6m | ¥520.8m | ¥1.38bn | ¥1.07bn | ¥594.3m | ¥586.0m | ¥381.0m |
| Total liabilities | ¥202.7m | ¥576.0m | ¥159.2m | ¥503.6m | ¥210.1m | ¥327.6m | ¥168.3m | ¥94.6m |
| Debt | ¥36.7m | ¥46.7m | — | ¥14.3m | ¥48.6m | ¥84.5m | ¥8.9m | ¥28.9m |
| Shareholders' equity | ¥952.5m | ¥1.10bn | ¥865.1m | ¥1.27bn | ¥1.12bn | ¥551.8m | ¥462.0m | ¥384.2m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 2m | 3m | 3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥732.8m | ¥311.7m | ¥105.2m | ¥294.0m | ¥213.0m | ¥116.0m | ¥241.1m | ¥831.4m |
| Operating income | ¥330.6m | ¥11.8m | −¥116.8m | −¥2.0m | −¥95.0m | −¥113.0m | −¥11.5m | ¥340.9m |
| Net income | ¥225.2m | ¥8.6m | −¥79.4m | −¥2.3m | −¥64.0m | −¥78.0m | −¥7.8m | ¥221.0m |
| Diluted earnings per share | 86.18 | 3.31 | -30.39 | -0.89 | -24.49 | -29.85 | -2.98 | 84.56 |
| Total assets | ¥1.73bn | ¥1.10bn | ¥1.02bn | ¥1.16bn | ¥1.12bn | ¥1.21bn | ¥1.27bn | ¥1.68bn |
| Cash and short-term investments | ¥1.27bn | ¥501.5m | ¥472.5m | ¥664.5m | ¥649.0m | ¥806.3m | ¥875.7m | ¥888.6m |
| Debt | ¥76.6m | ¥31.7m | ¥10.0m | ¥36.7m | ¥9.0m | ¥41.7m | ¥10.0m | ¥10.0m |
| Shareholders' equity | ¥1.11bn | ¥881.7m | ¥873.1m | ¥952.5m | ¥954.0m | ¥1.02bn | ¥1.10bn | ¥1.10bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -25.3% | 21.5% | -24.1% | 15.9% | 4.7% | 17.0% |
| Net margin | -17.5% | 14.4% | -18.5% | 11.3% | 2.9% | 11.0% |
| Return on equity | -15.9% | 21.7% | -17.7% | 11.9% | 2.0% | 16.2% |
| Return on assets | -13.1% | 14.2% | -14.9% | 8.5% | 1.7% | 10.2% |
| Revenue growth | -48.1% | 101.4% | -38.3% | 72.0% | -4.1% | 25.5% |
| Earnings growth | -163.4% | -256.5% | -201.0% | 563.9% | -74.5% | 14.7% |
| Current ratio | 5.33x | 2.71x | 5.84x | 3.35x | 6.62x | 2.93x |
| Debt to equity | 0.04x | 0.04x | 0.00x | 0.01x | 0.04x | 0.15x |
| Equity ratio | 82.3% | 65.7% | 84.5% | 71.6% | 84.2% | 62.7% |
| Interest coverage | -314.16x | 2020.14x | -15341.77x | 1234.65x | 98.23x | 388.29x |
| Buybacks as a share of market value | 0.0% | 0.0% | 8.7% | -0.0% | -15.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | 1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 3.4% | 5.6% | — |
| Net margin | 3.5% | 1.8% | 3.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -13.6 | 11.2 | -14.1 | 25.6 | 209.8 | 144.2 |
| Price to sales | 2.4 | 1.6 | 2.6 | 2.9 | 6.1 | 15.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.