P 
1,776
+0.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.41bn
FY2018FY2025
Net income
¥1.14bn
FY2018FY2025
Free cash flow
¥882.0m
FY2018FY2025
Shareholders' equity
¥9.26bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.41bn | ¥31.69bn | ¥28.89bn | ¥26.26bn | ¥24.75bn | ¥23.05bn | ¥21.55bn | ¥17.13bn |
| Gross profit | ¥7.49bn | ¥6.58bn | ¥5.94bn | ¥5.60bn | ¥5.34bn | ¥5.05bn | ¥4.89bn | ¥4.11bn |
| Operating income | ¥1.84bn | ¥1.57bn | ¥1.16bn | ¥1.30bn | ¥1.52bn | ¥1.49bn | ¥1.40bn | ¥1.05bn |
| Net income | ¥1.14bn | ¥776.0m | ¥677.0m | ¥824.0m | ¥966.0m | ¥1.05bn | ¥900.0m | ¥222.0m |
| Diluted earnings per share | 115.39 | 78.71 | 68.52 | 82.99 | 97.23 | 108.38 | 90.97 | 22.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.50bn | ¥16.80bn | ¥14.71bn | ¥12.55bn | ¥13.13bn | ¥14.53bn | ¥10.16bn | ¥8.54bn |
| Cash and short-term investments | ¥7.61bn | ¥8.37bn | ¥5.00bn | ¥4.24bn | ¥6.35bn | ¥8.13bn | ¥4.07bn | ¥3.41bn |
| Total liabilities | ¥7.24bn | ¥8.29bn | ¥6.59bn | ¥4.73bn | ¥5.75bn | ¥7.77bn | ¥8.21bn | ¥7.30bn |
| Debt | ¥2.44bn | ¥3.98bn | ¥2.66bn | ¥1.46bn | ¥2.27bn | ¥4.29bn | ¥4.78bn | ¥4.52bn |
| Shareholders' equity | ¥9.26bn | ¥8.51bn | ¥8.12bn | ¥7.82bn | ¥7.38bn | ¥6.76bn | ¥1.94bn | ¥1.24bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.53bn | ¥1.84bn | ¥771.0m | ¥304.0m | ¥1.28bn | ¥1.08bn | ¥1.29bn | ¥19.0m |
| Capital spending | −¥653.0m | −¥660.0m | −¥1.60bn | −¥1.77bn | −¥823.0m | −¥931.0m | −¥828.0m | −¥1.06bn |
| Free cash flow | ¥882.0m | ¥1.18bn | −¥825.0m | −¥1.46bn | ¥453.0m | ¥151.0m | ¥467.0m | −¥1.04bn |
| Dividends paid | −¥389.0m | −¥389.0m | −¥387.0m | −¥387.0m | −¥338.0m | −¥246.0m | −¥204.0m | −¥174.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.48bn | ¥9.13bn | ¥8.78bn | ¥8.42bn | ¥8.61bn | ¥8.61bn | ¥8.18bn | ¥7.79bn |
| Gross profit | ¥2.37bn | ¥2.20bn | ¥2.00bn | ¥1.79bn | ¥1.35bn | ¥2.35bn | ¥1.65bn | ¥1.73bn |
| Operating income | ¥785.0m | ¥750.0m | ¥512.0m | ¥389.0m | −¥44.0m | ¥991.0m | ¥353.0m | ¥511.0m |
| Net income | ¥582.0m | ¥487.0m | ¥289.0m | ¥247.0m | −¥26.0m | ¥632.0m | ¥226.0m | ¥84.0m |
| Diluted earnings per share | 58.83 | 49.23 | 29.20 | 24.96 | -2.63 | 63.86 | 22.92 | 8.52 |
| Total assets | ¥18.04bn | ¥18.05bn | ¥16.50bn | ¥15.95bn | ¥16.33bn | ¥17.23bn | ¥16.80bn | ¥15.30bn |
| Cash and short-term investments | ¥8.39bn | ¥8.46bn | ¥7.61bn | ¥7.29bn | ¥8.13bn | ¥8.09bn | ¥8.37bn | ¥7.17bn |
| Debt | ¥2.43bn | ¥2.41bn | ¥2.44bn | ¥736.0m | ¥2.29bn | ¥2.70bn | ¥2.15bn | ¥947.0m |
| Shareholders' equity | ¥9.89bn | ¥9.31bn | ¥9.26bn | ¥8.97bn | ¥8.72bn | ¥8.75bn | ¥8.51bn | ¥8.28bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 20.8% | 20.5% | 21.3% | 21.6% | 21.9% |
| Operating margin | 5.4% | 5.0% | 4.0% | 5.0% | 6.1% | 6.5% |
| Net margin | 3.3% | 2.4% | 2.3% | 3.1% | 3.9% | 4.6% |
| Return on equity | 12.3% | 9.1% | 8.3% | 10.5% | 13.1% | 15.6% |
| Return on assets | 6.9% | 4.6% | 4.6% | 6.6% | 7.4% | 7.2% |
| Free cash flow yield | 12.6% | 14.4% | 13.6% | 11.9% | 12.0% | 11.8% |
| Revenue growth | 8.6% | 9.7% | 10.0% | 6.1% | 7.4% | 6.9% |
| Earnings growth | 47.2% | 14.6% | -17.8% | -14.7% | -8.1% | 16.8% |
| Current ratio | 2.36x | 2.29x | 2.20x | 2.64x | 2.62x | 2.32x |
| Debt to equity | 0.26x | 0.47x | 0.33x | 0.19x | 0.31x | 0.63x |
| Equity ratio | 56.1% | 50.6% | 55.2% | 62.3% | 56.2% | 46.5% |
| Interest coverage | 83.68x | 87.44x | 105.64x | 118.64x | 84.39x | 55.30x |
| Buybacks as a share of market value | -0.4% | 0.2% | 0.5% | 0.1% | -2.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 8.3% | — |
| Operating income | 12.2% | 4.3% | — |
| Net income | 11.5% | 1.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 21.1% | 21.3% | — |
| Operating margin | 5.2% | 4.9% | 5.3% | — |
| Net margin | 2.9% | 2.8% | 3.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 15.3 | 17.0 | 18.5 | 30.3 | 22.6 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.6 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.