M 
783
+0.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥5.57bn
FY2015FY2024
Net income
¥505.7m
FY2015FY2024
Total assets
¥21.05bn
FY2015FY2024
Shareholders' equity
¥17.51bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥5.57bn | ¥5.84bn | ¥4.60bn | ¥4.17bn | ¥6.18bn | ¥4.72bn | ¥4.12bn | ¥4.22bn | ¥2.52bn | ¥2.05bn |
| Operating income | ¥975.3m | ¥1.34bn | ¥2.05bn | ¥1.76bn | ¥772.4m | ¥1.86bn | ¥2.12bn | ¥2.23bn | ¥1.28bn | ¥907.0m |
| Net income | ¥505.7m | ¥1.06bn | ¥1.56bn | ¥1.30bn | ¥525.1m | ¥1.24bn | ¥1.41bn | ¥1.49bn | ¥854.4m | ¥620.0m |
| Diluted earnings per share | 26.12 | 53.85 | 76.30 | 76.74 | 31.34 | 71.38 | 80.76 | 104.41 | 44.16 | 32.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.05bn | ¥19.66bn | ¥19.98bn | ¥18.01bn | ¥15.05bn | ¥15.50bn | ¥14.12bn | ¥13.10bn | ¥5.60bn | ¥3.70bn |
| Cash and short-term investments | ¥18.47bn | ¥16.70bn | ¥16.44bn | ¥15.28bn | — | — | — | — | — | — |
| Total liabilities | ¥3.55bn | ¥2.56bn | ¥3.36bn | ¥2.90bn | ¥2.58bn | ¥2.76bn | ¥1.94bn | ¥2.51bn | ¥490.4m | ¥378.0m |
| Debt | ¥47.6m | ¥88.2m | ¥957.2m | ¥873.5m | ¥873.5m | ¥1.20bn | ¥714.8m | ¥1.45bn | — | — |
| Shareholders' equity | ¥17.51bn | ¥17.09bn | ¥16.63bn | ¥15.11bn | ¥11.91bn | ¥12.17bn | ¥11.52bn | ¥10.43bn | ¥4.98bn | ¥3.23bn |
| Shares outstanding | 19m | 20m | 20m | 17m | 17m | 17m | 17m | 14m | 19m | 19m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥824.1m | ¥1.09bn | ¥852.2m | ¥1.87bn | ¥1.43bn | ¥1.26bn | ¥1.01bn | ¥882.6m |
| Operating income | ¥191.3m | ¥20.1m | −¥110.7m | ¥218.9m | ¥432.9m | ¥493.1m | −¥169.6m | ¥496.0m |
| Net income | ¥167.8m | −¥8.0m | −¥119.3m | ¥27.9m | ¥168.0m | ¥411.2m | −¥101.4m | ¥336.3m |
| Diluted earnings per share | 8.67 | -0.41 | -6.17 | 1.44 | 8.66 | 21.13 | -5.24 | 17.38 |
| Total assets | ¥19.81bn | ¥19.12bn | ¥19.73bn | ¥21.05bn | ¥19.89bn | ¥20.69bn | ¥19.12bn | ¥19.66bn |
| Cash and short-term investments | ¥16.50bn | ¥16.32bn | ¥17.20bn | ¥18.47bn | ¥17.15bn | ¥17.92bn | ¥15.95bn | ¥16.70bn |
| Debt | ¥805.5m | ¥643.0m | ¥590.0m | — | — | — | — | ¥42.4m |
| Shareholders' equity | ¥16.37bn | ¥15.97bn | ¥16.33bn | ¥17.51bn | ¥16.79bn | ¥17.87bn | ¥16.54bn | ¥17.09bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 34.9% | 17.5% | 23.0% | 44.7% | 42.3% | 12.5% | — | — |
| Net margin | 23.3% | 9.1% | 18.1% | 34.0% | 31.3% | 8.5% | — | — |
| Return on equity | 9.4% | 2.9% | 6.2% | 9.4% | 8.6% | 3.5% | — | — |
| Return on assets | 7.2% | 2.4% | 5.4% | 7.8% | 7.2% | 115.0% | — | — |
| Revenue growth | 29.6% | -4.7% | 27.0% | 10.3% | -32.6% | 31.1% | — | — |
| Earnings growth | 233.1% | -52.1% | -32.5% | 19.8% | 148.4% | -57.8% | — | — |
| Current ratio | 10.55x | 14.36x | 24.85x | 15.96x | 17.95x | 2416.84x | — | — |
| Debt to equity | 0.04x | 0.00x | 0.00x | 0.05x | 0.06x | 0.12x | — | — |
| Equity ratio | 76.6% | 83.2% | 87.0% | 83.2% | 83.9% | 3297.4% | — | — |
| Interest coverage | 271.83x | 202.05x | 196.90x | 215.82x | 107.08x | 27.02x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.4% | 3.7% | -16.9% | -2.9% | 3.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 3.4% | 13.2% |
| Operating income | -17.9% | -12.1% | 0.4% |
| Net income | -27.1% | -16.5% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.3% | 30.4% | 28.2% | 35.6% |
| Net margin | 13.7% | 21.9% | 19.9% | 24.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.2 | 13.0 | 7.5 | 7.5 | 21.2 | 10.6 | 8.4 | 13.8 | 42.3 |
| Price to sales | 2.7 | 2.4 | 2.6 | 2.4 | 1.8 | 2.8 | 2.9 | 4.9 | 14.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 21.00 | 20.00 | 20.00 | 20.00 | 19.00 | 18.00 | 17.00 |
- 3-for-1 split · 28 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.