A 
932
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥4.58bn
FY2019FY2026
Net income
¥90.5m
FY2019FY2026
Total assets
¥1.33bn
FY2019FY2026
Shareholders' equity
¥718.9m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥4.58bn | ¥3.80bn | ¥3.73bn | ¥3.00bn | ¥3.81bn | ¥4.03bn | ¥2.47bn | ¥2.38bn |
| Research and development | — | — | — | ¥0 | ¥0 | ¥0 | — | — |
| Operating income | ¥110.3m | −¥2.0m | ¥13.7m | −¥121.0m | ¥116.9m | ¥245.5m | ¥6.1m | ¥55.6m |
| Net income | ¥90.5m | −¥9.7m | ¥7.4m | −¥131.9m | ¥64.9m | ¥153.0m | −¥765,000 | ¥38.8m |
| Diluted earnings per share | 26.79 | -2.90 | 2.29 | -41.27 | 19.98 | 45.30 | -0.23 | 12.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.33bn | ¥1.00bn | ¥1.08bn | ¥998.6m | ¥1.21bn | ¥1.12bn | ¥656.5m | ¥569.6m |
| Cash and short-term investments | ¥597.3m | ¥495.3m | ¥518.7m | ¥541.0m | ¥664.6m | ¥526.2m | ¥238.1m | ¥248.9m |
| Total liabilities | ¥612.2m | ¥369.9m | ¥449.2m | ¥363.4m | ¥334.8m | ¥623.2m | ¥311.6m | ¥317.9m |
| Debt | ¥8.7m | ¥15.9m | ¥24.0m | ¥32.0m | ¥10.7m | ¥15.4m | ¥95.0m | — |
| Shareholders' equity | ¥718.9m | ¥630.3m | ¥634.1m | ¥635.2m | ¥870.7m | ¥494.4m | ¥344.9m | ¥251.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.16bn | ¥1.38bn | ¥1.28bn | ¥1.06bn | ¥867.0m | ¥972.6m | ¥944.0m | ¥959.0m |
| Operating income | ¥48.5m | ¥56.8m | ¥49.5m | ¥14.0m | −¥10.0m | ¥10.3m | −¥3.0m | ¥165,000 |
| Net income | ¥36.1m | ¥47.7m | ¥40.8m | ¥15.9m | −¥13.0m | ¥9.4m | −¥9.0m | ¥2.0m |
| Diluted earnings per share | 10.70 | 14.11 | 12.14 | 4.74 | -3.87 | 2.79 | -2.77 | 0.62 |
| Total assets | ¥1.23bn | ¥1.33bn | ¥1.18bn | ¥1.11bn | ¥1.00bn | ¥1.00bn | ¥1.01bn | ¥1.01bn |
| Cash and short-term investments | ¥597.3m | ¥597.3m | ¥530.8m | ¥501.5m | ¥488.0m | ¥495.3m | ¥479.0m | ¥479.7m |
| Debt | — | ¥5.2m | — | — | — | ¥7.2m | — | — |
| Shareholders' equity | ¥743.0m | ¥718.9m | ¥671.3m | ¥630.5m | ¥603.0m | ¥630.3m | ¥619.0m | ¥623.4m |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.5% | -0.1% | 0.4% | -4.0% | 2.9% | 5.9% |
| Net margin | 2.0% | -0.3% | 0.2% | -4.4% | 1.7% | 3.8% |
| Return on equity | 12.6% | -1.5% | 1.2% | -20.8% | 7.5% | 30.9% |
| Return on assets | 6.8% | -1.0% | 0.7% | -13.2% | 5.4% | 13.7% |
| Revenue growth | 20.7% | 1.7% | 24.4% | -21.2% | -5.6% | 63.5% |
| Earnings growth | -1029.3% | -231.0% | -105.6% | -303.4% | -57.6% | -20097.9% |
| Current ratio | 218.12x | 2.52x | 2.25x | 2.69x | 3.53x | 1.64x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.00x | 0.01x |
| Equity ratio | 54.0% | 63.0% | 58.5% | 63.6% | 72.2% | 44.2% |
| Interest coverage | 956.08x | -7.39x | 32.86x | -285.48x | 235.35x | 1370.99x |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.6% | -3.3% | -1.7% | 1.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 2.6% | — |
| Operating income | — | -14.8% | — |
| Net income | — | -10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.3% | 0.0% | 1.6% | — |
| Net margin | 1.0% | -0.3% | 0.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 34.6 | -240.1 | 259.0 | -10.9 | 24.0 | 18.8 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 4.00 | 4.00 | 4.00 | 5.00 |
- 4-for-1 split · 30 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.