B 
1,268
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥5.29bn
FY2019FY2026
Net income
¥394.3m
FY2019FY2026
Total assets
¥5.36bn
FY2019FY2026
Shareholders' equity
¥4.05bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥5.29bn | ¥6.02bn | ¥5.22bn | ¥4.32bn | ¥3.62bn | ¥3.28bn | ¥3.24bn | ¥3.14bn |
| Operating income | ¥623.9m | ¥519.6m | ¥722.3m | ¥619.9m | ¥491.5m | ¥389.6m | ¥301.2m | ¥526.1m |
| Net income | ¥394.3m | ¥231.6m | ¥447.1m | ¥535.1m | ¥327.5m | ¥282.9m | ¥178.0m | ¥401.5m |
| Diluted earnings per share | 67.15 | 39.85 | 79.77 | 92.62 | 56.82 | 48.17 | 30.31 | 77.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.36bn | ¥5.37bn | ¥5.03bn | ¥4.63bn | ¥4.06bn | ¥3.68bn | ¥2.98bn | ¥2.80bn |
| Cash and short-term investments | ¥1.29bn | ¥1.98bn | ¥1.99bn | ¥2.81bn | ¥2.51bn | ¥2.29bn | ¥1.36bn | ¥1.39bn |
| Total liabilities | ¥1.31bn | ¥1.41bn | ¥1.11bn | ¥1.07bn | ¥951.2m | ¥976.0m | ¥9.6m | ¥960.7m |
| Debt | ¥20.0m | ¥2.1m | ¥3.6m | ¥4.9m | ¥50.0m | ¥308.5m | ¥9.6m | ¥299.0m |
| Shareholders' equity | ¥4.05bn | ¥3.95bn | ¥3.90bn | ¥3.55bn | ¥3.11bn | ¥2.70bn | ¥1.99bn | ¥1.84bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.27bn | ¥1.71bn | ¥1.18bn | ¥1.16bn | ¥1.24bn | ¥2.26bn | ¥1.11bn | ¥1.19bn |
| Operating income | ¥206.2m | ¥188.5m | ¥155.8m | ¥163.1m | ¥116.5m | ¥327.3m | ¥21.0m | ¥62.3m |
| Net income | ¥137.8m | ¥156.5m | ¥80.6m | ¥110.3m | ¥46.9m | ¥182.4m | −¥17.0m | ¥17.0m |
| Diluted earnings per share | 23.47 | 26.65 | 13.87 | 18.97 | 8.07 | 31.38 | -3.03 | 3.03 |
| Total assets | ¥5.32bn | ¥5.36bn | ¥5.18bn | ¥4.80bn | ¥4.69bn | ¥5.37bn | ¥4.92bn | ¥5.13bn |
| Cash and short-term investments | ¥1.27bn | ¥1.29bn | ¥987.6m | ¥897.0m | ¥956.5m | ¥1.98bn | ¥1.20bn | ¥1.48bn |
| Debt | ¥620.0m | ¥20.0m | ¥250.0m | ¥20.0m | — | ¥2.1m | ¥1.0m | ¥2.8m |
| Shareholders' equity | ¥3.73bn | ¥4.05bn | ¥3.98bn | ¥3.76bn | ¥3.65bn | ¥3.95bn | ¥3.75bn | ¥3.75bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.5% | 4.8% | 13.0% | 17.5% | 14.2% | 13.2% |
| Net margin | 7.5% | 3.8% | 8.6% | 12.4% | 9.0% | 8.6% |
| Return on equity | 9.7% | 5.9% | 11.5% | 15.1% | 10.5% | 10.5% |
| Return on assets | 7.4% | 4.3% | 8.9% | 11.6% | 8.1% | 7.7% |
| Revenue growth | -12.2% | 15.3% | 20.8% | 19.4% | 10.4% | 1.2% |
| Earnings growth | 70.3% | -48.2% | -16.5% | 63.4% | 15.8% | 58.9% |
| Current ratio | 89.28x | 3.01x | 3.42x | 3.82x | 3.77x | 3.39x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.11x |
| Equity ratio | 75.6% | 73.6% | 77.7% | 76.6% | 76.6% | 73.5% |
| Interest coverage | 480.09x | 6121.11x | 4170.71x | 1514.26x | 126.64x | 49.23x |
| Buybacks as a share of market value | -1.0% | -3.7% | 3.0% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 10.0% | — |
| Operating income | 0.2% | 9.9% | — |
| Net income | -9.7% | 6.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.1% | 11.9% | 12.1% | — |
| Net margin | 5.5% | 7.7% | 8.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 33.9 | 17.3 | 11.2 | 17.1 | 14.0 |
| Price to sales | 1.4 | 1.3 | 1.5 | 1.4 | 1.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 102.00 | 26.00 | 22.00 | 16.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.