I 
683
-0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥10.96bn
FY2017FY2026
Net income
¥392.0m
FY2017FY2026
Total assets
¥6.42bn
FY2017FY2026
Shareholders' equity
¥3.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥10.96bn | ¥9.42bn | ¥7.92bn | ¥6.00bn | ¥5.20bn | ¥4.63bn | ¥4.17bn | ¥3.86bn | ¥3.09bn | ¥2.85bn |
| Research and development | — | — | ¥10.0m | ¥7.0m | ¥9.0m | ¥13.0m | ¥12.0m | — | — | — |
| Operating income | ¥703.0m | ¥741.6m | ¥495.4m | ¥187.9m | ¥418.2m | ¥365.8m | ¥479.2m | ¥563.2m | ¥267.0m | ¥231.9m |
| Net income | ¥392.0m | ¥435.4m | ¥351.6m | ¥16.0m | ¥256.0m | ¥233.3m | ¥323.2m | ¥327.2m | ¥174.6m | ¥186.1m |
| Diluted earnings per share | 60.00 | 53.25 | 42.84 | 1.93 | 29.40 | 27.33 | 37.86 | 38.32 | 20.49 | 28.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.42bn | ¥6.05bn | ¥5.19bn | ¥4.50bn | ¥4.58bn | ¥4.28bn | ¥3.97bn | ¥4.03bn | ¥2.13bn | ¥2.05bn |
| Cash and short-term investments | ¥2.05bn | ¥2.22bn | ¥1.87bn | ¥1.60bn | ¥2.23bn | ¥2.07bn | ¥2.11bn | — | — | — |
| Total liabilities | ¥2.43bn | ¥2.11bn | ¥1.51bn | ¥884.6m | ¥777.3m | ¥650.0m | ¥473.0m | ¥684.2m | ¥392.2m | ¥988.5m |
| Debt | ¥532.0m | ¥16.0m | ¥90.0m | ¥15.9m | ¥8.1m | ¥4.6m | ¥540.0m | — | — | ¥500.0m |
| Shareholders' equity | ¥3.90bn | ¥3.88bn | ¥3.63bn | ¥3.59bn | ¥3.80bn | ¥3.63bn | ¥3.50bn | ¥3.35bn | ¥1.74bn | ¥1.07bn |
| Shares outstanding | 7m | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥2.86bn | ¥2.82bn | ¥2.71bn | ¥2.57bn | ¥2.64bn | ¥2.31bn | ¥2.21bn | ¥2.27bn |
| Operating income | ¥171.6m | ¥206.1m | ¥200.4m | ¥115.0m | ¥241.3m | ¥237.1m | ¥82.0m | ¥181.0m |
| Net income | ¥83.0m | ¥120.8m | ¥113.9m | ¥54.2m | ¥137.3m | ¥141.3m | ¥44.0m | ¥112.0m |
| Diluted earnings per share | 12.70 | 18.48 | 13.92 | 6.63 | 16.79 | 17.28 | 5.36 | 13.65 |
| Total assets | ¥6.42bn | ¥6.03bn | ¥6.14bn | ¥6.26bn | ¥6.05bn | ¥5.48bn | ¥5.02bn | ¥4.99bn |
| Cash and short-term investments | ¥2.05bn | ¥1.58bn | ¥1.84bn | ¥2.19bn | ¥2.22bn | ¥2.02bn | ¥1.63bn | ¥1.69bn |
| Debt | ¥524.0m | ¥524.0m | ¥546.0m | ¥710.0m | ¥16.0m | ¥22.0m | ¥48.0m | ¥54.0m |
| Shareholders' equity | ¥3.90bn | ¥3.80bn | ¥3.81bn | ¥3.69bn | ¥3.88bn | ¥3.75bn | ¥3.63bn | ¥3.58bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.9% | 7.9% | 6.3% | 1.9% | 7.8% | 7.9% | — |
| Net margin | 3.6% | 4.6% | 4.4% | 0.3% | 4.9% | 5.0% | — |
| Return on equity | 10.1% | 11.2% | 9.7% | 0.4% | 6.7% | 6.4% | — |
| Return on assets | 6.1% | 7.2% | 6.8% | 0.4% | 5.6% | 5.4% | — |
| Revenue growth | 16.3% | 19.0% | 31.9% | 15.5% | 12.3% | 11.1% | — |
| Earnings growth | -10.0% | 23.8% | 2092.3% | -93.7% | 9.7% | -27.8% | — |
| Current ratio | 6.24x | 1.86x | 2.10x | 3.28x | 3.97x | 4.40x | — |
| Debt to equity | 0.13x | 0.00x | 0.02x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 60.8% | 64.2% | 70.0% | 79.7% | 83.0% | 84.8% | — |
| Interest coverage | 134.95x | — | 643.41x | 1455.70x | 2292.52x | 2594.60x | 3391.65x |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% |
| Buybacks as a share of market value | 20.1% | 0.4% | 1.2% | 4.6% | -2.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.2% | 18.8% | 16.2% |
| Operating income | 55.2% | 14.0% | 19.0% |
| Net income | 190.2% | 10.9% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 6.2% | 6.6% | 7.6% |
| Net margin | 4.1% | 3.5% | 3.8% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 16.3 | 15.5 | 334.7 | 23.6 | 39.1 | 26.2 | 36.2 | 46.7 |
| Price to sales | 0.4 | 0.8 | 0.7 | 0.9 | 1.2 | 2.0 | 2.0 | 3.1 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 25.00 | 15.00 | 12.00 | 12.00 | 12.00 | 10.00 |
- 2-for-1 split · 27 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.