S 
1,029
-0.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.16bn
FY2019FY2026
Net income
¥4.15bn
FY2019FY2026
Free cash flow
¥738.8m
FY2019FY2026
Shareholders' equity
¥13.53bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.16bn | ¥25.12bn | ¥19.79bn | ¥15.20bn | ¥13.81bn | ¥14.46bn | ¥15.20bn | ¥12.96bn |
| Gross profit | ¥7.89bn | ¥4.24bn | ¥3.25bn | ¥2.47bn | ¥2.13bn | ¥2.34bn | ¥2.42bn | ¥1.78bn |
| Research and development | — | ¥38.5m | ¥38.6m | ¥41.8m | ¥89.3m | ¥33.1m | ¥25.5m | ¥44.9m |
| Operating income | ¥2.19bn | ¥734.6m | ¥493.1m | ¥387.6m | ¥295.7m | ¥432.7m | ¥295.7m | ¥208.7m |
| Net income | ¥4.15bn | ¥2.09bn | ¥518.8m | ¥312.5m | ¥200.0m | ¥398.5m | ¥91.4m | ¥377.9m |
| Diluted earnings per share | 221.29 | 109.69 | 28.71 | 17.37 | 11.42 | 22.43 | 4.88 | 20.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.66bn | ¥32.24bn | ¥20.27bn | ¥16.17bn | ¥15.68bn | ¥14.80bn | ¥12.98bn | ¥14.28bn |
| Cash and short-term investments | ¥13.66bn | ¥6.68bn | ¥4.13bn | ¥3.09bn | ¥3.62bn | ¥3.09bn | ¥2.70bn | ¥3.17bn |
| Total liabilities | ¥40.59bn | ¥24.11bn | ¥14.11bn | ¥11.69bn | ¥11.12bn | ¥11.78bn | ¥10.69bn | ¥12.08bn |
| Debt | ¥22.83bn | ¥13.36bn | ¥7.17bn | ¥6.37bn | ¥7.08bn | ¥7.29bn | ¥6.21bn | ¥7.19bn |
| Shareholders' equity | ¥13.53bn | ¥8.01bn | ¥6.16bn | ¥4.48bn | ¥4.47bn | ¥2.92bn | ¥2.20bn | ¥2.11bn |
| Shares outstanding | 19m | 19m | 18m | 18m | 18m | 18m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.43bn | ¥292.4m | ¥2.68bn | ¥1.05bn | ¥777.2m | ¥992.6m | ¥1.55bn | ¥197.3m |
| Capital spending | −¥3.69bn | −¥2.40bn | −¥1.34bn | −¥817.7m | −¥1.25bn | −¥1.86bn | −¥877.2m | −¥351.6m |
| Free cash flow | ¥738.8m | −¥2.10bn | ¥1.34bn | ¥230.2m | −¥473.3m | −¥865.1m | ¥669.9m | −¥154.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.87bn | ¥15.83bn | ¥16.05bn | ¥9.95bn | ¥9.35bn | ¥9.67bn | ¥5.66bn | ¥4.99bn |
| Gross profit | ¥2.19bn | ¥2.42bn | ¥2.54bn | ¥1.42bn | ¥1.51bn | ¥1.34bn | ¥1.16bn | ¥889.4m |
| Operating income | ¥530.8m | ¥549.1m | ¥941.2m | ¥170.1m | ¥529.4m | ¥245.9m | ¥197.0m | ¥147.3m |
| Net income | ¥321.4m | ¥256.6m | ¥825.9m | ¥2.71bn | ¥357.6m | −¥403.4m | ¥2.37bn | ¥72.8m |
| Diluted earnings per share | 17.15 | 13.69 | 43.38 | 142.22 | 18.79 | -21.19 | 130.92 | 4.03 |
| Total assets | ¥58.99bn | ¥57.66bn | ¥59.59bn | ¥55.05bn | ¥31.07bn | ¥32.24bn | ¥33.58bn | ¥18.94bn |
| Cash and short-term investments | ¥15.60bn | ¥13.66bn | ¥14.24bn | ¥12.45bn | ¥5.07bn | ¥6.68bn | ¥9.87bn | ¥4.38bn |
| Debt | ¥10.24bn | ¥22.83bn | ¥9.32bn | ¥23.97bn | ¥3.70bn | ¥13.26bn | ¥4.83bn | ¥7.51bn |
| Shareholders' equity | ¥13.41bn | ¥13.53bn | ¥12.57bn | ¥11.11bn | ¥7.96bn | ¥8.01bn | ¥8.37bn | ¥5.64bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 16.9% | 16.4% | 16.2% | 15.4% | 16.2% | — |
| Operating margin | 4.3% | 2.9% | 2.5% | 2.6% | 2.1% | 3.0% | — |
| Net margin | 8.1% | 8.3% | 2.6% | 2.1% | 1.4% | 2.8% | — |
| Return on equity | 30.7% | 26.1% | 8.4% | 7.0% | 4.5% | 13.6% | — |
| Return on assets | 7.2% | 6.5% | 2.6% | 1.9% | 1.3% | 2.7% | — |
| Free cash flow yield | 17.2% | 1.1% | 10.8% | 4.2% | 3.2% | 4.1% | — |
| Revenue growth | 103.6% | 27.0% | 30.2% | 10.1% | -4.5% | -4.8% | — |
| Earnings growth | 98.6% | 302.5% | 66.0% | 56.3% | -49.8% | 336.1% | — |
| Current ratio | 1.16x | 1.24x | 1.21x | 1.33x | 1.47x | 1.04x | — |
| Debt to equity | 1.69x | 1.66x | 1.15x | 1.40x | 1.55x | 2.43x | — |
| Equity ratio | 23.5% | 24.8% | 30.4% | 27.7% | 28.5% | 19.8% | — |
| Interest coverage | 6.98x | 6.25x | 8.88x | 4.53x | 2.93x | 4.13x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.3% | 0.6% | 0.2% | 0.2% |
| Buybacks as a share of market value | 1.5% | -5.3% | -0.4% | -2.8% | 1.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.9% | 28.8% | — |
| Operating income | 78.1% | 38.3% | — |
| Net income | 136.8% | 59.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 16.0% | 16.0% | — |
| Operating margin | 3.8% | 3.4% | 3.2% | — |
| Net margin | 8.2% | 6.4% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 4.7 | 9.4 | 13.3 | 23.9 | 15.5 | 10.4 |
| Price to sales | 0.4 | 0.8 | 0.3 | 0.5 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-for-1 split · 27 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.