O 
Odawara Auto-Machine Mfg Co 7314.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
1,327
-1.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.67bn
FY2016FY2025
Net income
¥96.6m
FY2016FY2025
Free cash flow
¥1.42bn
FY2016FY2025
Shareholders' equity
¥4.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.67bn | ¥6.11bn | ¥3.93bn | ¥4.69bn | ¥3.58bn | ¥4.78bn | ¥6.22bn | ¥3.34bn | ¥3.12bn | ¥3.52bn |
| Research and development | ¥97.7m | ¥162.1m | ¥160.0m | ¥77.3m | ¥235.1m | ¥125.3m | ¥67.6m | ¥345.2m | ¥580.4m | ¥208.7m |
| Operating income | ¥181.2m | ¥391.0m | ¥219.7m | ¥29.1m | ¥170.2m | ¥188.3m | ¥267.1m | −¥1.03bn | −¥587.3m | ¥166.6m |
| Net income | ¥96.6m | ¥293.4m | ¥191.6m | −¥42.6m | ¥99.9m | ¥132.8m | ¥194.9m | −¥1.14bn | −¥31.2m | ¥132.4m |
| Diluted earnings per share | 30.33 | 92.55 | 60.90 | -13.59 | 32.00 | 42.71 | 63.02 | -368.72 | -10.13 | 43.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.30bn | ¥9.89bn | ¥7.73bn | ¥5.45bn | ¥6.05bn | ¥5.79bn | ¥7.17bn | ¥7.21bn | ¥6.23bn | ¥6.42bn |
| Cash and short-term investments | ¥1.49bn | ¥2.55bn | ¥2.32bn | ¥1.92bn | ¥2.20bn | ¥1.92bn | ¥3.18bn | ¥1.30bn | ¥2.12bn | ¥2.44bn |
| Total liabilities | ¥3.14bn | ¥5.75bn | ¥3.79bn | ¥1.71bn | ¥2.15bn | ¥1.95bn | ¥3.38bn | ¥3.61bn | ¥1.40bn | ¥1.51bn |
| Debt | ¥1.32bn | ¥3.72bn | ¥2.12bn | ¥564.1m | ¥959.3m | ¥542.8m | ¥1.73bn | ¥1.75bn | ¥268.2m | ¥120.0m |
| Shareholders' equity | ¥4.16bn | ¥4.14bn | ¥3.94bn | ¥3.74bn | ¥3.90bn | ¥3.84bn | ¥3.79bn | ¥3.61bn | ¥4.83bn | ¥4.91bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.45bn | −¥1.14bn | −¥1.05bn | ¥375.0m | ¥132.0m | ¥33.0m | ¥1.41bn | −¥2.79bn | −¥221.2m | ¥726.8m |
| Capital spending | −¥33.4m | −¥106.7m | −¥41.4m | −¥218.6m | −¥345.1m | −¥35.9m | −¥94.7m | −¥90.2m | −¥125.1m | −¥76.6m |
| Free cash flow | ¥1.42bn | −¥1.25bn | −¥1.09bn | ¥156.4m | −¥213.1m | −¥3.0m | ¥1.32bn | −¥2.88bn | −¥346.3m | ¥650.2m |
| Dividends paid | −¥88.8m | −¥81.8m | −¥47.1m | −¥46.8m | −¥46.6m | −¥58.7m | −¥46.3m | −¥46.2m | −¥46.2m | −¥54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥985.8m | ¥1.22bn | ¥2.56bn | ¥799.9m | ¥2.37bn | ¥1.94bn | ¥2.36bn | ¥1.48bn |
| Operating income | −¥185.9m | ¥68.1m | ¥344.0m | −¥52.4m | −¥224.0m | ¥88.0m | ¥166.1m | ¥100.6m |
| Net income | −¥181.2m | ¥36.2m | ¥318.8m | −¥45.7m | −¥244.4m | ¥67.9m | ¥127.3m | ¥75.9m |
| Diluted earnings per share | -57.04 | 11.40 | 100.06 | -14.35 | -76.70 | 21.32 | 40.17 | 23.96 |
| Total assets | ¥6.41bn | ¥6.79bn | ¥7.30bn | ¥6.64bn | ¥6.55bn | ¥9.33bn | ¥9.89bn | ¥9.66bn |
| Cash and short-term investments | ¥2.17bn | ¥2.07bn | ¥1.49bn | ¥1.97bn | ¥1.82bn | ¥2.94bn | ¥2.55bn | ¥3.06bn |
| Debt | ¥1.64bn | ¥1.63bn | ¥1.32bn | ¥1.29bn | ¥1.30bn | ¥3.69bn | ¥3.69bn | ¥3.67bn |
| Shareholders' equity | ¥3.87bn | ¥4.01bn | ¥4.16bn | ¥3.86bn | ¥3.90bn | ¥4.11bn | ¥4.14bn | ¥4.01bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.0% | 6.4% | 5.6% | 0.5% | 4.7% | 3.9% |
| Net margin | 1.3% | 4.8% | 4.9% | -0.9% | 2.8% | 2.8% |
| Return on equity | 2.3% | 7.1% | 4.9% | -1.1% | 2.6% | 3.5% |
| Return on assets | 1.3% | 3.0% | 2.5% | -0.8% | 1.7% | 2.3% |
| Free cash flow yield | 34.1% | -26.9% | -25.0% | 9.0% | 3.2% | 0.8% |
| Revenue growth | 25.6% | 55.5% | -16.1% | 30.8% | -25.0% | -23.1% |
| Earnings growth | -67.1% | 53.1% | -550.0% | -142.6% | -24.8% | -31.9% |
| Current ratio | 2.17x | 1.60x | 1.90x | 3.73x | 3.30x | 3.23x |
| Debt to equity | 0.32x | 0.90x | 0.54x | 0.15x | 0.25x | 0.14x |
| Equity ratio | 57.0% | 41.9% | 51.0% | 68.5% | 64.5% | 66.3% |
| Interest coverage | 6.10x | 19.50x | 58.97x | 6.94x | 45.54x | 37.05x |
| R&D as a share of sales | 1.3% | 2.7% | 4.1% | 1.6% | 6.6% | 2.6% |
| Buybacks as a share of market value | -0.5% | -0.8% | -0.4% | -0.4% | -0.4% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 9.9% | 5.4% |
| Operating income | 84.1% | -0.8% | -4.0% |
| Net income | — | -6.2% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 3.7% | 3.8% | 0.5% |
| Net margin | 2.8% | 2.4% | 2.5% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.5 | 13.4 | 17.4 | -36.1 | 16.6 | 12.9 | 10.5 | -1.9 | -80.8 | 12.4 |
| Price to sales | 0.5 | 0.6 | 0.8 | 0.3 | 0.5 | 0.4 | 0.3 | 0.7 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.00 | 26.00 | 15.00 | 15.00 | 15.00 | 19.00 | 15.00 | 15.00 |
- 2-for-1 split · 28 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.