A 
2,566
+1.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.45bn
FY2017FY2026
Net income
¥1.52bn
FY2017FY2026
Free cash flow
¥1.81bn
FY2017FY2026
Shareholders' equity
¥34.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.45bn | ¥42.84bn | ¥44.56bn | ¥46.43bn | ¥40.76bn | ¥36.50bn | ¥41.05bn | ¥43.26bn | ¥39.74bn | ¥36.36bn |
| Gross profit | ¥8.32bn | ¥7.72bn | ¥7.81bn | ¥10.43bn | ¥8.98bn | ¥6.21bn | ¥7.10bn | ¥7.75bn | ¥7.38bn | ¥6.69bn |
| Research and development | — | ¥22.0m | ¥41.0m | ¥27.0m | ¥35.0m | ¥31.0m | ¥27.0m | ¥27.0m | ¥43.0m | ¥64.0m |
| Operating income | ¥1.89bn | ¥1.64bn | ¥2.05bn | ¥4.63bn | ¥3.38bn | ¥713.0m | ¥1.28bn | ¥2.06bn | ¥2.15bn | ¥1.66bn |
| Net income | ¥1.52bn | ¥2.13bn | ¥1.69bn | ¥3.06bn | ¥2.57bn | ¥1.28bn | ¥707.0m | ¥1.50bn | ¥1.58bn | ¥1.30bn |
| Diluted earnings per share | 159.53 | 223.20 | 151.96 | 274.99 | 231.13 | 115.31 | 63.48 | 134.90 | 142.58 | 117.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥59.52bn | ¥52.06bn | ¥58.19bn | ¥54.04bn | ¥52.52bn | ¥45.57bn | ¥46.17bn | ¥46.37bn | ¥43.81bn | ¥41.63bn |
| Cash and short-term investments | ¥8.80bn | ¥6.70bn | ¥9.60bn | ¥8.33bn | ¥8.14bn | ¥8.41bn | ¥7.87bn | ¥8.05bn | ¥8.40bn | ¥8.21bn |
| Total liabilities | ¥24.61bn | ¥20.48bn | ¥22.18bn | ¥21.82bn | ¥23.67bn | ¥19.35bn | ¥21.34bn | ¥21.12bn | ¥19.18bn | ¥18.81bn |
| Debt | ¥7.81bn | ¥5.74bn | ¥5.90bn | ¥6.25bn | ¥6.62bn | ¥6.84bn | ¥6.38bn | ¥4.33bn | ¥3.67bn | ¥4.05bn |
| Shareholders' equity | ¥34.41bn | ¥31.11bn | ¥35.60bn | ¥31.86bn | ¥28.64bn | ¥26.04bn | ¥23.20bn | ¥23.77bn | ¥23.33bn | ¥21.66bn |
| Shares outstanding | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.40bn | ¥2.73bn | ¥2.87bn | ¥2.07bn | ¥1.22bn | ¥2.31bn | ¥1.46bn | ¥1.78bn | ¥1.34bn | ¥1.97bn |
| Capital spending | −¥1.59bn | −¥888.0m | −¥454.0m | −¥1.06bn | −¥926.0m | −¥1.54bn | −¥2.85bn | −¥1.53bn | −¥385.0m | −¥417.0m |
| Free cash flow | ¥1.81bn | ¥1.84bn | ¥2.42bn | ¥1.00bn | ¥294.0m | ¥772.0m | −¥1.39bn | ¥247.0m | ¥953.0m | ¥1.55bn |
| Dividends paid | −¥1.44bn | −¥1.42bn | −¥557.0m | −¥418.0m | −¥361.0m | −¥471.0m | −¥361.0m | −¥358.0m | −¥275.0m | −¥220.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.87bn | ¥10.18bn | ¥10.42bn | ¥9.55bn | ¥10.30bn | ¥10.34bn | ¥11.00bn | ¥10.64bn |
| Gross profit | ¥2.39bn | ¥2.13bn | ¥2.13bn | ¥1.90bn | ¥2.17bn | ¥1.81bn | ¥2.15bn | ¥1.91bn |
| Operating income | ¥747.0m | ¥497.0m | ¥512.0m | ¥270.0m | ¥608.0m | ¥241.0m | ¥636.0m | ¥422.0m |
| Net income | ¥590.0m | ¥399.0m | ¥532.0m | ¥203.0m | ¥387.0m | ¥886.0m | ¥556.0m | ¥281.0m |
| Diluted earnings per share | 61.88 | 41.85 | 55.80 | 21.29 | 40.59 | 92.93 | 49.93 | 25.24 |
| Total assets | ¥60.39bn | ¥59.52bn | ¥56.74bn | ¥54.16bn | ¥52.89bn | ¥52.06bn | ¥58.90bn | ¥57.23bn |
| Cash and short-term investments | ¥8.83bn | ¥8.80bn | ¥7.24bn | ¥6.67bn | ¥6.93bn | ¥6.70bn | ¥9.43bn | ¥9.83bn |
| Debt | ¥5.56bn | ¥7.77bn | ¥5.46bn | ¥6.79bn | ¥5.56bn | ¥5.70bn | ¥5.05bn | ¥5.63bn |
| Shareholders' equity | ¥34.38bn | ¥34.41bn | ¥32.71bn | ¥31.89bn | ¥30.59bn | ¥31.11bn | ¥35.28bn | ¥34.99bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 18.0% | 17.5% | 22.5% | 22.0% | 17.0% | — |
| Operating margin | 4.7% | 3.8% | 4.6% | 10.0% | 8.3% | 2.0% | — |
| Net margin | 3.8% | 5.0% | 3.8% | 6.6% | 6.3% | 3.5% | — |
| Return on equity | 4.4% | 6.8% | 4.8% | 9.6% | 9.0% | 4.9% | — |
| Return on assets | 2.6% | 4.1% | 2.9% | 5.7% | 4.9% | 2.8% | — |
| Free cash flow yield | 18.8% | 13.7% | 10.7% | 10.1% | 6.9% | 12.5% | — |
| Revenue growth | -5.6% | -3.8% | -4.0% | 13.9% | 11.7% | -11.1% | — |
| Earnings growth | -28.5% | 25.8% | -44.7% | 19.0% | 100.4% | 81.6% | — |
| Current ratio | 1.73x | 1.87x | 1.95x | 1.95x | 1.75x | 1.93x | — |
| Debt to equity | 0.23x | 0.18x | 0.16x | 0.19x | 0.23x | 0.26x | — |
| Equity ratio | 57.8% | 59.8% | 61.2% | 59.0% | 54.5% | 57.1% | — |
| Interest coverage | 21.94x | 36.49x | 64.19x | 136.15x | 96.71x | 17.82x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 14.4% | -0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 2.1% | 1.2% |
| Operating income | -25.9% | 21.5% | 9.7% |
| Net income | -20.8% | 3.4% | 21.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.7% | 19.7% | 18.8% |
| Operating margin | 4.2% | 5.9% | 5.7% | 5.0% |
| Net margin | 4.4% | 4.8% | 4.9% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 11.2 | 16.9 | 5.3 | 4.4 | 7.3 | 9.5 | 5.4 | 5.3 | 9.4 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 260.00 | 127.50 | 50.00 | 37.50 | 32.50 | 42.50 | 32.50 | 32.50 |
- 2-for-1 split · 30 Mar 2026
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.