F 
1,705
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.09bn
FY2017FY2026
Net income
¥2.14bn
FY2017FY2026
Free cash flow
¥2.93bn
FY2017FY2026
Shareholders' equity
¥32.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.09bn | ¥25.54bn | ¥23.38bn | ¥21.61bn | ¥22.27bn | ¥19.12bn | ¥22.79bn | ¥23.20bn | ¥20.82bn | ¥18.17bn |
| Gross profit | ¥6.80bn | ¥6.24bn | ¥5.11bn | ¥3.82bn | ¥4.72bn | ¥3.33bn | ¥4.12bn | ¥4.26bn | ¥4.89bn | ¥3.82bn |
| Research and development | ¥56.8m | ¥218.3m | ¥228.4m | ¥230.2m | ¥219.5m | ¥225.8m | ¥239.9m | ¥245.8m | ¥281.5m | ¥264.4m |
| Operating income | ¥2.52bn | ¥2.62bn | ¥1.63bn | ¥919.4m | ¥1.57bn | ¥786.5m | ¥810.7m | ¥970.0m | ¥1.62bn | ¥784.9m |
| Net income | ¥2.14bn | ¥1.55bn | ¥1.93bn | ¥595.0m | ¥985.3m | ¥613.6m | ¥385.6m | ¥622.7m | ¥1.16bn | ¥45.6m |
| Diluted earnings per share | 218.08 | 152.10 | 189.33 | 57.93 | 95.94 | 59.75 | 37.54 | 60.63 | 113.16 | 4.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.16bn | ¥37.04bn | ¥36.89bn | ¥34.30bn | ¥34.74bn | ¥36.02bn | ¥37.24bn | ¥34.98bn | ¥34.25bn | ¥29.01bn |
| Cash and short-term investments | ¥5.90bn | ¥6.51bn | ¥7.08bn | ¥5.50bn | ¥5.55bn | ¥5.39bn | ¥3.10bn | ¥3.26bn | ¥5.77bn | ¥5.45bn |
| Total liabilities | ¥5.59bn | ¥6.07bn | ¥6.76bn | ¥6.44bn | ¥7.38bn | ¥10.28bn | ¥11.50bn | ¥9.23bn | ¥9.03bn | ¥4.80bn |
| Debt | ¥472.7m | ¥2.12bn | ¥1.88bn | ¥2.67bn | ¥3.41bn | ¥6.27bn | ¥6.87bn | ¥3.35bn | ¥2.68bn | ¥744.6m |
| Shareholders' equity | ¥32.00bn | ¥30.44bn | ¥29.63bn | ¥27.39bn | ¥26.92bn | ¥25.30bn | ¥24.82bn | ¥24.79bn | ¥24.26bn | ¥23.26bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.03bn | ¥2.89bn | ¥4.23bn | ¥2.69bn | ¥3.95bn | ¥4.09bn | ¥1.81bn | ¥2.02bn | ¥2.02bn | −¥465.1m |
| Capital spending | −¥2.09bn | −¥1.61bn | −¥1.46bn | −¥1.60bn | −¥493.9m | −¥659.2m | −¥5.04bn | −¥4.89bn | −¥3.34bn | −¥3.36bn |
| Free cash flow | ¥2.93bn | ¥1.28bn | ¥2.77bn | ¥1.09bn | ¥3.45bn | ¥3.43bn | −¥3.22bn | −¥2.87bn | −¥1.31bn | −¥3.83bn |
| Dividends paid | −¥550.2m | −¥512.1m | −¥338.9m | −¥267.0m | −¥267.0m | −¥102.7m | −¥246.5m | −¥246.5m | −¥246.5m | −¥267.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.45bn | ¥7.32bn | ¥7.61bn | ¥7.34bn | ¥6.83bn | ¥6.62bn | ¥7.26bn | ¥5.56bn |
| Gross profit | ¥1.90bn | ¥1.69bn | ¥1.94bn | ¥1.71bn | ¥1.45bn | ¥1.76bn | ¥1.90bn | ¥1.16bn |
| Operating income | ¥905.3m | ¥799.6m | ¥636.4m | ¥545.2m | ¥524.6m | ¥878.5m | ¥945.6m | ¥336.0m |
| Net income | ¥671.4m | ¥651.6m | ¥514.4m | ¥386.2m | ¥592.1m | ¥806.9m | ¥548.9m | −¥34.9m |
| Diluted earnings per share | 68.28 | 66.27 | 50.59 | 37.98 | 58.23 | 79.34 | 53.81 | -3.43 |
| Total assets | ¥38.65bn | ¥38.16bn | ¥37.81bn | ¥36.57bn | ¥36.06bn | ¥37.04bn | ¥37.51bn | ¥36.53bn |
| Cash and short-term investments | ¥6.06bn | ¥5.90bn | ¥5.39bn | ¥5.66bn | ¥5.23bn | ¥6.51bn | ¥6.13bn | ¥5.94bn |
| Debt | ¥113.7m | ¥283.1m | ¥360.0m | ¥74.4m | ¥100.0m | ¥1.94bn | ¥2.32bn | ¥2.68bn |
| Shareholders' equity | ¥32.54bn | ¥32.00bn | ¥31.79bn | ¥31.09bn | ¥30.40bn | ¥30.44bn | ¥30.10bn | ¥29.13bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 24.4% | 21.8% | 17.7% | 21.2% | 17.4% |
| Operating margin | 8.7% | 10.2% | 7.0% | 4.3% | 7.1% | 4.1% |
| Net margin | 7.4% | 6.1% | 8.3% | 2.8% | 4.4% | 3.2% |
| Return on equity | 6.7% | 5.1% | 6.5% | 2.2% | 3.7% | 2.4% |
| Return on assets | 5.6% | 4.2% | 5.2% | 1.7% | 2.8% | 1.7% |
| Free cash flow yield | 40.1% | 24.5% | 30.9% | 23.1% | 23.9% | 25.6% |
| Revenue growth | 13.9% | 9.2% | 8.2% | -3.0% | 16.5% | -16.1% |
| Earnings growth | 38.6% | -19.9% | 224.6% | -39.6% | 60.6% | 59.1% |
| Current ratio | 3.79x | 3.44x | 2.97x | 2.63x | 2.35x | 1.71x |
| Debt to equity | 0.01x | 0.06x | 0.06x | 0.09x | 0.12x | 0.24x |
| Equity ratio | 83.9% | 82.2% | 80.3% | 79.8% | 77.5% | 70.2% |
| Interest coverage | 81.01x | 34.53x | 26.36x | 10.59x | 23.34x | 9.85x |
| R&D as a share of sales | 0.2% | 0.9% | 1.0% | 1.1% | 1.0% | 1.2% |
| Buybacks as a share of market value | 3.3% | 0.3% | 0.7% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 8.8% | 5.2% |
| Operating income | 40.0% | 26.2% | 6.1% |
| Net income | 53.3% | 28.4% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 22.0% | 21.3% | 21.0% |
| Operating margin | 9.4% | 7.7% | 7.1% | 6.4% |
| Net margin | 6.8% | 6.2% | 5.5% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 12.6 | 6.0 | 18.1 | 6.3 | 11.2 | 12.5 | 11.7 | 6.3 | 239.9 |
| Price to sales | 0.6 | 0.8 | 0.5 | 0.5 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 86.00 | 50.00 | 33.00 | 26.00 | 26.00 | 10.00 | 24.00 | 24.00 |
- 5-for-1 split · 28 Mar 2024
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.