833
+0.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.56bn
FY2017FY2026
Net income
¥281.0m
FY2017FY2026
Free cash flow
¥444.0m
FY2017FY2026
Shareholders' equity
¥15.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.56bn | ¥15.52bn | ¥15.96bn | ¥16.65bn | ¥15.92bn | ¥15.72bn | ¥16.72bn | ¥19.06bn | ¥20.11bn | ¥18.72bn |
| Gross profit | ¥5.99bn | ¥5.80bn | ¥5.63bn | ¥6.14bn | ¥6.86bn | ¥6.65bn | ¥6.79bn | ¥6.92bn | ¥7.13bn | ¥6.27bn |
| Research and development | — | ¥1.33bn | ¥1.78bn | ¥1.99bn | ¥1.93bn | ¥1.80bn | ¥1.86bn | ¥1.58bn | ¥1.60bn | ¥1.67bn |
| Operating income | ¥606.0m | ¥302.0m | ¥219.5m | ¥473.5m | ¥1.33bn | ¥1.36bn | ¥919.0m | ¥671.9m | ¥1.29bn | ¥457.6m |
| Net income | ¥281.0m | −¥332.0m | ¥212.5m | ¥361.9m | ¥973.9m | ¥922.1m | ¥665.1m | ¥1.04bn | ¥770.3m | ¥85.5m |
| Diluted earnings per share | 39.84 | -47.07 | 30.12 | 51.30 | 138.06 | 130.72 | 94.29 | 147.30 | 109.20 | 11.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.21bn | ¥20.33bn | ¥20.68bn | ¥20.86bn | ¥20.49bn | ¥19.42bn | ¥19.08bn | ¥18.59bn | ¥22.27bn | ¥21.26bn |
| Cash and short-term investments | ¥11.14bn | ¥10.67bn | ¥9.66bn | ¥10.06bn | ¥11.02bn | ¥10.29bn | ¥9.74bn | ¥9.22bn | ¥9.46bn | ¥9.10bn |
| Total liabilities | ¥5.01bn | ¥5.49bn | ¥5.98bn | ¥6.37bn | ¥6.49bn | ¥6.35bn | ¥6.99bn | ¥6.87bn | ¥10.62bn | ¥10.45bn |
| Debt | ¥1.30bn | ¥1.46bn | ¥1.59bn | ¥1.59bn | ¥1.56bn | ¥1.54bn | ¥1.65bn | ¥1.78bn | ¥2.91bn | ¥3.22bn |
| Shareholders' equity | ¥15.20bn | ¥14.84bn | ¥14.70bn | ¥14.49bn | ¥14.00bn | ¥13.06bn | ¥12.09bn | ¥11.72bn | ¥11.65bn | ¥10.81bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥868.0m | ¥1.45bn | ¥175.2m | −¥541.9m | ¥1000.0m | ¥1.10bn | ¥1.34bn | ¥599.3m | ¥1.12bn | ¥1.49bn |
| Capital spending | −¥424.0m | −¥263.0m | −¥442.3m | −¥387.1m | −¥280.6m | −¥287.6m | −¥417.8m | −¥461.2m | −¥297.5m | −¥536.0m |
| Free cash flow | ¥444.0m | ¥1.19bn | −¥267.1m | −¥929.0m | ¥719.3m | ¥809.0m | ¥922.4m | ¥138.0m | ¥821.4m | ¥953.2m |
| Dividends paid | −¥211.0m | −¥211.0m | −¥211.6m | −¥211.4m | −¥247.0m | −¥155.6m | −¥155.1m | −¥161.9m | −¥151.9m | −¥152.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.94bn | ¥3.19bn | ¥5.17bn | ¥3.18bn | ¥3.02bn | ¥3.43bn | ¥4.95bn | ¥3.77bn |
| Gross profit | ¥1.20bn | ¥1.33bn | ¥2.20bn | ¥1.22bn | ¥1.24bn | ¥1.36bn | ¥1.79bn | ¥1.38bn |
| Operating income | −¥191.0m | ¥36.0m | ¥777.8m | −¥93.8m | −¥114.0m | −¥130.0m | ¥392.0m | ¥61.0m |
| Net income | −¥51.0m | ¥49.0m | ¥485.9m | −¥162.9m | −¥91.0m | −¥670.0m | ¥319.0m | ¥109,000 |
| Diluted earnings per share | -7.23 | 6.95 | 68.88 | -23.09 | -12.90 | -94.98 | 45.22 | 0.02 |
| Total assets | ¥20.11bn | ¥20.21bn | ¥21.00bn | ¥19.85bn | ¥19.90bn | ¥20.33bn | ¥21.62bn | ¥21.01bn |
| Cash and short-term investments | ¥10.57bn | ¥11.14bn | ¥9.71bn | ¥9.60bn | ¥10.31bn | ¥10.67bn | ¥9.34bn | ¥9.38bn |
| Debt | ¥470.0m | ¥1.30bn | ¥275.0m | ¥1.30bn | ¥310.0m | ¥1.46bn | ¥300.0m | ¥1.43bn |
| Shareholders' equity | ¥15.35bn | ¥15.20bn | ¥14.99bn | ¥14.49bn | ¥14.56bn | ¥14.84bn | ¥15.26bn | ¥15.27bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 37.4% | 35.3% | 36.9% | 43.1% | 42.3% | — |
| Operating margin | 4.2% | -1.3% | 2.1% | 3.5% | 8.9% | 8.4% | — |
| Net margin | 1.9% | -2.1% | 1.3% | 2.2% | 6.1% | 5.9% | — |
| Return on equity | 1.8% | -2.2% | 1.4% | 2.5% | 7.0% | 7.1% | — |
| Return on assets | 1.4% | -1.6% | 1.0% | 1.7% | 4.8% | 4.7% | — |
| Free cash flow yield | 21.4% | 28.4% | 10.2% | -2.6% | 21.2% | 22.9% | — |
| Revenue growth | -6.2% | -2.7% | -4.2% | 4.6% | 1.3% | -5.9% | — |
| Earnings growth | -184.6% | -256.2% | -41.3% | -62.8% | 5.6% | 38.6% | — |
| Current ratio | 7.35x | 6.93x | 5.96x | 4.76x | 4.94x | 4.37x | — |
| Debt to equity | 0.09x | 0.10x | 0.11x | 0.11x | 0.11x | 0.12x | — |
| Equity ratio | 75.2% | 73.0% | 71.1% | 69.5% | 68.3% | 67.3% | — |
| Interest coverage | 55.09x | -18.09x | 68.15x | 200.89x | 583.75x | 431.94x | — |
| R&D as a share of sales | — | 8.6% | 11.2% | 11.9% | 12.1% | 11.5% | 11.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -1.5% | -2.8% |
| Operating income | 8.6% | -14.9% | 3.9% |
| Net income | -8.1% | -21.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 37.6% | 39.3% | 37.4% |
| Operating margin | 3.0% | 2.6% | 4.6% | 4.3% |
| Net margin | -0.2% | 0.8% | 2.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.3 | -18.8 | 27.7 | 16.8 | 6.1 | 7.1 | 8.8 | 6.7 | 7.3 | 113.9 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 30.00 | 30.00 | 30.00 | 35.00 | 22.00 | 22.00 | 22.00 |
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.