F 
4,120
+3.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥260.84bn
FY2017FY2026
Net income
¥18.76bn
FY2017FY2026
Free cash flow
¥7.01bn
FY2017FY2026
Shareholders' equity
¥205.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥260.84bn | ¥256.62bn | ¥240.28bn | ¥218.94bn | ¥170.97bn | ¥146.16bn | ¥171.06bn | ¥177.60bn | ¥173.17bn | ¥157.22bn |
| Gross profit | ¥48.23bn | ¥49.31bn | ¥42.05bn | ¥32.99bn | ¥27.74bn | ¥22.87bn | ¥28.14bn | ¥32.04bn | ¥30.30bn | ¥24.57bn |
| Research and development | — | ¥8.01bn | ¥7.55bn | ¥6.24bn | ¥5.19bn | ¥4.88bn | ¥4.95bn | ¥4.18bn | ¥4.05bn | ¥3.71bn |
| Operating income | ¥18.60bn | ¥17.72bn | ¥15.54bn | ¥11.32bn | ¥9.87bn | ¥7.24bn | ¥8.90bn | ¥16.55bn | ¥15.23bn | ¥11.46bn |
| Net income | ¥18.76bn | ¥15.86bn | ¥12.23bn | ¥9.57bn | ¥8.55bn | ¥4.46bn | ¥3.92bn | ¥11.78bn | ¥9.69bn | ¥7.20bn |
| Diluted earnings per share | 387.33 | 327.43 | 250.26 | 192.30 | 171.96 | 89.82 | 78.91 | 237.06 | 193.09 | 143.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥264.35bn | ¥246.21bn | ¥245.00bn | ¥210.63bn | ¥195.36bn | ¥175.64bn | ¥161.73bn | ¥173.64bn | ¥170.30bn | ¥162.71bn |
| Cash and short-term investments | ¥71.36bn | ¥81.68bn | ¥86.14bn | ¥57.64bn | ¥47.04bn | ¥44.10bn | ¥35.35bn | ¥32.44bn | ¥25.23bn | ¥23.47bn |
| Total liabilities | ¥58.05bn | ¥60.76bn | ¥58.40bn | ¥48.50bn | ¥46.83bn | ¥43.65bn | ¥39.24bn | ¥46.11bn | ¥51.40bn | ¥49.55bn |
| Debt | ¥3.85bn | ¥5.20bn | ¥7.66bn | ¥7.20bn | ¥7.36bn | ¥8.45bn | ¥8.42bn | ¥13.25bn | ¥17.09bn | ¥17.99bn |
| Shareholders' equity | ¥205.01bn | ¥184.22bn | ¥185.32bn | ¥160.06bn | ¥146.63bn | ¥130.24bn | ¥120.87bn | ¥125.88bn | ¥117.31bn | ¥111.62bn |
| Shares outstanding | 48m | 48m | 49m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥22.78bn | ¥27.93bn | ¥35.38bn | ¥21.01bn | ¥15.46bn | ¥12.97bn | ¥25.08bn | ¥23.62bn | ¥24.12bn | ¥24.16bn |
| Capital spending | −¥15.77bn | −¥14.72bn | −¥8.37bn | −¥8.55bn | −¥10.91bn | −¥6.94bn | −¥9.89bn | −¥10.28bn | −¥14.20bn | −¥14.65bn |
| Free cash flow | ¥7.01bn | ¥13.21bn | ¥27.01bn | ¥12.47bn | ¥4.55bn | ¥6.03bn | ¥15.19bn | ¥13.35bn | ¥9.92bn | ¥9.52bn |
| Dividends paid | −¥8.13bn | −¥7.15bn | −¥2.98bn | −¥2.58bn | −¥2.29bn | −¥2.43bn | −¥2.88bn | −¥2.21bn | −¥2.06bn | −¥2.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥71.80bn | ¥70.22bn | ¥64.24bn | ¥65.67bn | ¥63.19bn | ¥66.86bn | ¥62.43bn | ¥63.19bn |
| Gross profit | ¥13.98bn | ¥13.41bn | ¥11.78bn | ¥11.94bn | ¥11.52bn | ¥14.02bn | ¥11.54bn | ¥11.92bn |
| Operating income | ¥6.91bn | ¥4.55bn | ¥3.78bn | ¥5.32bn | ¥5.07bn | ¥2.02bn | ¥5.67bn | ¥4.77bn |
| Net income | ¥5.82bn | ¥6.52bn | ¥3.28bn | ¥4.29bn | ¥4.48bn | ¥2.64bn | ¥5.52bn | ¥3.11bn |
| Diluted earnings per share | 120.06 | 134.53 | 67.68 | 88.49 | 92.55 | 54.42 | 112.98 | 63.55 |
| Cash from operations | ¥6.39bn | ¥5.31bn | ¥5.93bn | ¥5.11bn | ¥6.43bn | ¥4.92bn | ¥9.73bn | ¥5.21bn |
| Capital spending | −¥3.21bn | −¥5.17bn | −¥2.74bn | −¥3.59bn | −¥4.26bn | −¥3.86bn | −¥6.25bn | −¥2.47bn |
| Free cash flow | ¥3.19bn | ¥134.0m | ¥3.19bn | ¥1.52bn | ¥2.17bn | ¥1.07bn | ¥3.49bn | ¥2.75bn |
| Total assets | ¥267.59bn | ¥264.35bn | ¥256.84bn | ¥248.70bn | ¥241.27bn | ¥246.21bn | ¥250.39bn | ¥238.07bn |
| Cash and short-term investments | ¥71.00bn | ¥71.36bn | ¥69.76bn | ¥61.53bn | ¥64.62bn | ¥81.68bn | ¥72.06bn | ¥76.62bn |
| Debt | ¥4.87bn | ¥3.85bn | ¥3.37bn | ¥3.00bn | ¥3.00bn | ¥3.37bn | ¥3.00bn | ¥3.00bn |
| Shareholders' equity | ¥207.77bn | ¥205.01bn | ¥197.25bn | ¥189.30bn | ¥181.35bn | ¥184.22bn | ¥191.33bn | ¥182.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 12.3% | 4.5% |
| Operating income | 18.0% | 20.8% | 3.1% |
| Net income | 25.2% | 33.3% | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 17.7% | 17.3% | 17.1% |
| Operating margin | 7.0% | 6.5% | 6.2% | 6.8% |
| Net margin | 6.7% | 5.8% | 5.4% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 11.3 | 12.8 | 9.1 | 7.9 | 16.7 | 22.6 | 10.0 | 13.3 | 20.6 |
| Price to sales | 0.8 | 0.7 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 172.00 | 82.00 | 60.00 | 52.00 | 46.00 | 49.00 | 58.00 |
- 2-for-1 split · 28 Mar 2006
- 1.5-for-1 split · 27 Sept 2004
- 1.1-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 26 Mar 1996
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.