Y 
853
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥176.33bn
FY2017FY2026
Net income
¥2.08bn
FY2017FY2026
Free cash flow
¥2.83bn
FY2017FY2026
Shareholders' equity
¥54.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥176.33bn | ¥178.41bn | ¥181.47bn | ¥160.56bn | ¥127.32bn | ¥118.86bn | ¥157.68bn | ¥169.11bn | ¥171.54bn | ¥167.72bn |
| Gross profit | ¥20.09bn | ¥16.79bn | ¥19.04bn | ¥17.18bn | ¥14.30bn | ¥12.24bn | ¥16.35bn | ¥19.82bn | ¥19.95bn | ¥20.23bn |
| Research and development | — | — | ¥7.14bn | ¥7.20bn | ¥5.33bn | ¥5.15bn | ¥7.39bn | ¥8.18bn | ¥9.44bn | ¥8.68bn |
| Operating income | ¥3.98bn | ¥299.0m | ¥4.46bn | ¥3.09bn | ¥3.01bn | ¥377.0m | ¥2.21bn | ¥5.29bn | ¥6.03bn | ¥6.33bn |
| Net income | ¥2.08bn | −¥13.45bn | −¥3.93bn | ¥1.42bn | ¥876.0m | −¥6.20bn | −¥12.93bn | ¥402.0m | ¥2.72bn | ¥3.98bn |
| Diluted earnings per share | 98.94 | -567.44 | -160.70 | 58.62 | 35.56 | -258.50 | -540.27 | 16.91 | 112.25 | 164.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥138.26bn | ¥136.60bn | ¥142.26bn | ¥141.51bn | ¥133.99bn | ¥134.72bn | ¥142.27bn | ¥168.10bn | ¥175.08bn | ¥167.17bn |
| Cash and short-term investments | ¥29.77bn | ¥27.93bn | ¥22.29bn | ¥23.62bn | ¥28.87bn | ¥29.26bn | ¥19.02bn | ¥24.97bn | ¥20.88bn | ¥25.20bn |
| Total liabilities | ¥74.20bn | ¥75.39bn | ¥66.76bn | ¥64.07bn | ¥63.62bn | ¥68.99bn | ¥67.72bn | ¥75.78bn | ¥78.07bn | ¥73.41bn |
| Debt | ¥43.35bn | ¥42.76bn | ¥33.39bn | ¥32.16bn | ¥33.48bn | ¥44.09bn | ¥40.39bn | ¥45.82bn | ¥44.21bn | ¥35.85bn |
| Shareholders' equity | ¥54.65bn | ¥52.53bn | ¥66.67bn | ¥64.23bn | ¥57.66bn | ¥54.00bn | ¥60.35bn | ¥76.30bn | ¥80.41bn | ¥78.90bn |
| Shares outstanding | 21m | 24m | 24m | 24m | 25m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.03bn | ¥4.74bn | ¥12.53bn | ¥2.92bn | ¥14.91bn | ¥13.22bn | ¥10.82bn | ¥17.60bn | ¥9.42bn | ¥17.19bn |
| Capital spending | −¥5.20bn | −¥9.07bn | −¥13.45bn | −¥6.05bn | −¥2.67bn | −¥6.32bn | −¥9.64bn | −¥13.55bn | −¥20.67bn | −¥23.59bn |
| Free cash flow | ¥2.83bn | −¥4.33bn | −¥915.0m | −¥3.13bn | ¥12.24bn | ¥6.90bn | ¥1.19bn | ¥4.06bn | −¥11.25bn | −¥6.40bn |
| Dividends paid | −¥753.0m | −¥778.0m | −¥749.0m | −¥337.0m | −¥455.0m | −¥309.0m | −¥831.0m | −¥1.35bn | −¥1.54bn | −¥913.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.55bn | ¥48.92bn | ¥43.65bn | ¥42.34bn | ¥41.43bn | ¥43.59bn | ¥43.88bn | ¥46.36bn |
| Gross profit | ¥5.06bn | ¥7.10bn | ¥4.48bn | ¥4.57bn | ¥3.94bn | ¥4.21bn | ¥3.75bn | ¥4.40bn |
| Operating income | ¥757.0m | ¥2.37bn | ¥599.0m | ¥668.0m | ¥342.0m | ¥136.0m | ¥42.0m | ¥515.0m |
| Net income | ¥573.0m | ¥1.61bn | ¥312.0m | ¥312.0m | −¥160.0m | −¥8.06bn | −¥2.80bn | −¥1.55bn |
| Diluted earnings per share | 27.31 | 76.82 | 13.16 | 13.16 | -6.75 | -340.07 | -114.65 | -63.44 |
| Cash from operations | — | — | — | — | — | — | — | −¥280.0m |
| Capital spending | — | — | — | — | — | — | — | −¥2.96bn |
| Free cash flow | — | — | — | — | — | — | — | −¥3.24bn |
| Total assets | ¥135.66bn | ¥138.26bn | ¥131.37bn | ¥129.36bn | ¥132.45bn | ¥136.60bn | ¥142.31bn | ¥148.36bn |
| Cash and short-term investments | ¥26.86bn | ¥29.77bn | ¥21.65bn | ¥19.93bn | ¥23.55bn | ¥27.93bn | ¥24.02bn | ¥21.99bn |
| Debt | ¥11.13bn | ¥39.39bn | ¥21.07bn | ¥32.60bn | ¥19.85bn | ¥38.98bn | ¥12.97bn | ¥34.96bn |
| Shareholders' equity | ¥55.22bn | ¥54.65bn | ¥50.66bn | ¥52.16bn | ¥50.00bn | ¥52.53bn | ¥59.33bn | ¥65.95bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.4% | 9.4% | 10.5% | 10.7% | 11.2% | 10.3% | — | — |
| Operating margin | 2.3% | 0.2% | 2.5% | 1.9% | 2.4% | 0.3% | — | — |
| Net margin | 1.2% | -7.5% | -2.2% | 0.9% | 0.7% | -5.2% | — | — |
| Return on equity | 3.8% | -25.6% | -5.9% | 2.2% | 1.5% | -11.5% | — | — |
| Return on assets | 1.5% | -9.8% | -2.8% | 1.0% | 0.7% | -4.6% | — | — |
| Free cash flow yield | 70.6% | 65.2% | 118.9% | 41.4% | 79.8% | 91.2% | — | — |
| Revenue growth | -1.2% | -1.7% | 13.0% | 26.1% | 7.1% | -24.6% | — | — |
| Earnings growth | -115.4% | 242.6% | -376.1% | 62.3% | -114.1% | -52.1% | — | — |
| Current ratio | 1.94x | 1.58x | 1.51x | 1.63x | 1.49x | 1.62x | — | — |
| Debt to equity | 0.72x | 0.74x | 0.50x | 0.50x | 0.57x | 0.79x | — | — |
| Equity ratio | 39.5% | 38.5% | 46.9% | 45.4% | 43.0% | 40.1% | — | — |
| Interest coverage | 4.10x | 0.32x | 4.76x | 4.68x | 4.78x | 0.66x | — | — |
| R&D as a share of sales | — | — | 3.9% | 4.5% | 4.2% | 4.3% | 4.7% | 4.8% |
| Buybacks as a share of market value | 11.5% | 3.0% | -0.7% | 1.5% | -2.8% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 8.2% | 0.2% |
| Operating income | 8.8% | 60.2% | -8.8% |
| Net income | 13.4% | — | -5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 10.5% | 10.6% | 11.2% |
| Operating margin | 1.2% | 1.7% | 1.6% | 2.5% |
| Net margin | -3.2% | -2.0% | -2.0% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | -1.8 | -7.5 | 14.1 | 19.5 | -4.2 | -1.9 | 86.9 | 12.3 | 14.7 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 32.00 | 31.00 | 14.00 | 19.00 | 13.00 | 35.00 | 39.00 |
- 1.1-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.