M 
1,110
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.07bn
FY2017FY2026
Net income
¥77.6m
FY2017FY2026
Free cash flow
¥2.62bn
FY2017FY2026
Shareholders' equity
¥12.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.07bn | ¥23.25bn | ¥22.39bn | ¥21.20bn | ¥19.68bn | ¥18.31bn | ¥22.36bn | ¥21.76bn | ¥20.37bn | ¥19.07bn |
| Gross profit | ¥3.30bn | ¥3.48bn | ¥2.51bn | ¥2.95bn | ¥3.02bn | ¥2.26bn | ¥3.21bn | ¥3.31bn | ¥3.18bn | ¥2.87bn |
| Research and development | — | ¥27.2m | ¥30.9m | ¥25.4m | ¥26.2m | ¥32.4m | ¥14.7m | ¥10.6m | ¥24.1m | ¥29.5m |
| Operating income | ¥370.4m | ¥505.2m | −¥422.0m | ¥68.3m | ¥309.3m | −¥895.2m | ¥241.1m | ¥404.9m | ¥359.2m | ¥173.1m |
| Net income | ¥77.6m | ¥452.9m | −¥305.5m | −¥73.8m | ¥307.5m | −¥1.03bn | ¥269.0m | ¥300.8m | ¥266.6m | ¥109.2m |
| Diluted earnings per share | 22.17 | 129.44 | -87.32 | -21.10 | 87.88 | -293.92 | 76.85 | 85.92 | 76.15 | 31.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.87bn | ¥25.19bn | ¥24.98bn | ¥23.68bn | ¥23.04bn | ¥21.99bn | ¥23.02bn | ¥23.24bn | ¥23.27bn | ¥23.09bn |
| Cash and short-term investments | ¥4.66bn | ¥3.57bn | ¥4.46bn | ¥3.38bn | ¥3.86bn | ¥3.29bn | ¥3.57bn | ¥2.83bn | ¥3.73bn | ¥3.95bn |
| Total liabilities | ¥10.77bn | ¥13.18bn | ¥13.96bn | ¥12.62bn | ¥12.27bn | ¥11.79bn | ¥11.86bn | ¥12.08bn | ¥11.78bn | ¥11.90bn |
| Debt | ¥5.02bn | ¥6.40bn | ¥6.60bn | ¥5.63bn | ¥5.46bn | ¥5.22bn | ¥4.58bn | ¥4.77bn | ¥4.44bn | ¥4.66bn |
| Shareholders' equity | ¥12.11bn | ¥12.00bn | ¥11.02bn | ¥11.07bn | ¥10.78bn | ¥10.20bn | ¥11.15bn | ¥11.17bn | ¥11.49bn | ¥11.19bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.67bn | ¥106.8m | ¥560.3m | ¥685.5m | ¥661.2m | ¥446.5m | ¥1.81bn | ¥969.7m | ¥1.43bn | ¥921.4m |
| Capital spending | −¥1.05bn | −¥1.13bn | −¥891.8m | −¥1.10bn | −¥732.9m | −¥1.38bn | −¥1.34bn | −¥1.71bn | −¥2.05bn | −¥1.70bn |
| Free cash flow | ¥2.62bn | −¥1.02bn | −¥331.4m | −¥413.4m | −¥71.6m | −¥938.2m | ¥469.6m | −¥739.4m | −¥615.3m | −¥776.1m |
| Dividends paid | −¥174.1m | −¥174.3m | −¥176.6m | −¥171.9m | −¥174.0m | −¥87.6m | −¥174.6m | −¥174.1m | −¥174.3m | −¥192.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.93bn | ¥6.07bn | ¥5.88bn | ¥5.59bn | ¥5.53bn | ¥6.35bn | ¥5.88bn | ¥5.80bn |
| Gross profit | ¥789.2m | ¥839.3m | ¥827.3m | ¥880.7m | ¥756.7m | ¥1.02bn | ¥931.9m | ¥922.9m |
| Operating income | ¥33.9m | ¥97.3m | ¥55.7m | ¥172.9m | ¥44.6m | ¥247.3m | ¥185.1m | ¥199.2m |
| Net income | −¥18.7m | −¥50.2m | ¥17.7m | ¥97.6m | ¥12.6m | ¥387.2m | ¥110.8m | ¥64.5m |
| Diluted earnings per share | -5.36 | -14.36 | 5.06 | 27.88 | 3.59 | 110.67 | 31.67 | 18.44 |
| Total assets | ¥22.43bn | ¥22.87bn | ¥23.91bn | ¥23.50bn | ¥24.29bn | ¥25.19bn | ¥24.19bn | ¥25.09bn |
| Cash and short-term investments | ¥4.41bn | ¥4.66bn | ¥3.44bn | ¥3.07bn | ¥3.27bn | ¥3.57bn | ¥3.19bn | ¥3.61bn |
| Debt | ¥2.94bn | ¥4.48bn | ¥5.05bn | ¥5.82bn | ¥5.30bn | ¥6.20bn | ¥5.17bn | ¥6.31bn |
| Shareholders' equity | ¥12.27bn | ¥12.11bn | ¥11.71bn | ¥11.53bn | ¥11.53bn | ¥12.00bn | ¥11.13bn | ¥11.76bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 15.0% | 11.2% | 13.9% | 15.3% | 12.3% | — |
| Operating margin | 1.6% | 2.2% | -1.9% | 0.3% | 1.3% | -2.8% | — |
| Net margin | 0.3% | 1.9% | -1.4% | -0.3% | 1.6% | -5.6% | — |
| Return on equity | 0.6% | 3.8% | -2.8% | -0.7% | 2.9% | -10.1% | — |
| Return on assets | 0.3% | 1.8% | -1.2% | -0.3% | 1.3% | -4.7% | — |
| Free cash flow yield | 88.8% | 2.6% | 13.6% | 16.6% | 16.0% | 10.8% | — |
| Revenue growth | -0.8% | 3.8% | 5.7% | 7.7% | 7.5% | -18.1% | — |
| Earnings growth | -82.9% | -248.2% | 313.8% | -124.0% | -129.9% | -482.4% | — |
| Current ratio | 1.58x | 1.42x | 1.33x | 1.45x | 1.43x | 1.39x | — |
| Debt to equity | 0.37x | 0.52x | 0.57x | 0.49x | 0.47x | 0.48x | — |
| Equity ratio | 52.9% | 47.7% | 44.1% | 46.7% | 46.8% | 46.4% | — |
| Interest coverage | 3.10x | 4.04x | -4.03x | 1.02x | 4.56x | -10.11x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 4.7% | 1.9% |
| Operating income | 75.7% | — | 15.8% |
| Net income | — | — | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 13.6% | 13.7% | 14.3% |
| Operating margin | 1.9% | 0.6% | -0.1% | 0.5% |
| Net margin | 1.1% | 0.2% | -0.4% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.7 | 9.4 | -14.6 | -46.7 | 10.5 | -3.5 | 11.5 | 13.5 | 13.2 | 42.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 50.00 | 50.00 | 50.00 | 25.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 28 Sept 2015
- 2-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.