M 
1,173
+1.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥348.60bn
FY2017FY2026
Net income
¥11.82bn
FY2017FY2026
Free cash flow
¥17.20bn
FY2017FY2026
Shareholders' equity
¥119.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥348.60bn | ¥349.35bn | ¥344.15bn | ¥319.50bn | ¥286.48bn | ¥269.20bn | ¥304.22bn | ¥333.28bn | ¥387.19bn | ¥327.98bn |
| Gross profit | ¥56.98bn | ¥54.29bn | ¥52.48bn | ¥40.04bn | ¥38.91bn | ¥38.05bn | ¥40.20bn | ¥44.77bn | ¥59.26bn | ¥55.49bn |
| Research and development | — | — | ¥14.94bn | ¥13.91bn | ¥13.32bn | ¥11.75bn | ¥14.32bn | ¥18.24bn | ¥15.84bn | ¥13.81bn |
| Operating income | ¥23.91bn | ¥20.93bn | ¥21.15bn | ¥6.72bn | ¥7.19bn | ¥8.55bn | ¥8.53bn | ¥10.96bn | ¥9.79bn | ¥22.69bn |
| Net income | ¥11.82bn | ¥11.86bn | ¥13.74bn | ¥1.19bn | ¥83.0m | ¥732.0m | −¥13.80bn | −¥7.02bn | −¥6.53bn | ¥5.08bn |
| Diluted earnings per share | 257.03 | 143.69 | 216.55 | 24.29 | 1.85 | 16.36 | -308.43 | -156.87 | -145.85 | 113.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥348.67bn | ¥333.53bn | ¥357.49bn | ¥328.45bn | ¥342.75bn | ¥343.14bn | ¥312.38bn | ¥334.68bn | ¥337.27bn | ¥329.39bn |
| Cash and short-term investments | ¥103.52bn | ¥97.91bn | ¥102.25bn | ¥75.79bn | ¥74.56bn | ¥78.75bn | ¥55.70bn | ¥61.77bn | ¥79.13bn | ¥75.89bn |
| Total liabilities | ¥215.20bn | ¥222.65bn | ¥234.91bn | ¥241.49bn | ¥254.55bn | ¥266.92bn | ¥268.02bn | ¥261.94bn | ¥254.03bn | ¥236.08bn |
| Debt | ¥146.36bn | ¥160.31bn | ¥170.99bn | ¥178.86bn | ¥188.09bn | ¥196.57bn | ¥200.17bn | ¥189.44bn | ¥175.22bn | ¥152.67bn |
| Shareholders' equity | ¥119.83bn | ¥95.70bn | ¥101.64bn | ¥66.77bn | ¥68.02bn | ¥58.37bn | ¥28.83bn | ¥56.97bn | ¥68.47bn | ¥78.08bn |
| Shares outstanding | 46m | 83m | 63m | 49m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.61bn | ¥38.02bn | ¥41.51bn | ¥29.62bn | ¥12.00bn | ¥15.41bn | ¥15.30bn | ¥6.16bn | ¥5.47bn | ¥25.45bn |
| Capital spending | −¥11.40bn | −¥8.79bn | −¥10.38bn | −¥9.87bn | −¥11.23bn | −¥7.61bn | −¥26.11bn | −¥34.93bn | −¥20.62bn | −¥20.95bn |
| Free cash flow | ¥17.20bn | ¥29.24bn | ¥31.13bn | ¥19.75bn | ¥770.0m | ¥7.80bn | −¥10.81bn | −¥28.77bn | −¥15.15bn | ¥4.50bn |
| Dividends paid | −¥1.04bn | −¥868.0m | −¥734.0m | −¥1.33bn | −¥450.0m | −¥450.0m | −¥716.0m | −¥716.0m | −¥671.0m | −¥805.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥86.37bn | ¥94.91bn | ¥86.35bn | ¥86.66bn | ¥80.68bn | ¥91.97bn | ¥86.65bn | ¥86.29bn |
| Gross profit | ¥13.03bn | ¥16.51bn | ¥14.32bn | ¥13.54bn | ¥12.61bn | ¥14.07bn | ¥13.60bn | ¥14.02bn |
| Operating income | ¥4.36bn | ¥7.84bn | ¥6.13bn | ¥5.28bn | ¥4.66bn | ¥5.32bn | ¥5.34bn | ¥5.79bn |
| Net income | ¥3.07bn | ¥4.47bn | ¥824.0m | ¥3.13bn | ¥3.39bn | ¥1.39bn | ¥3.69bn | ¥3.38bn |
| Diluted earnings per share | 66.83 | 97.32 | 9.98 | 37.86 | 41.11 | 16.87 | 58.15 | 53.28 |
| Cash from operations | ¥14.05bn | ¥10.40bn | ¥7.44bn | −¥1.05bn | ¥11.82bn | ¥13.92bn | ¥8.30bn | ¥3.86bn |
| Capital spending | −¥3.39bn | −¥3.44bn | −¥2.99bn | −¥3.11bn | −¥1.86bn | −¥3.64bn | −¥2.25bn | −¥1.70bn |
| Free cash flow | ¥10.67bn | ¥6.96bn | ¥4.45bn | −¥4.16bn | ¥9.96bn | ¥10.28bn | ¥6.05bn | ¥2.16bn |
| Total assets | ¥354.69bn | ¥348.67bn | ¥338.47bn | ¥331.63bn | ¥333.44bn | ¥333.53bn | ¥348.34bn | ¥332.99bn |
| Cash and short-term investments | ¥111.42bn | ¥103.52bn | ¥101.31bn | ¥94.31bn | ¥103.87bn | ¥97.91bn | ¥100.08bn | ¥91.91bn |
| Debt | ¥73.86bn | ¥141.06bn | ¥80.53bn | ¥144.44bn | ¥97.36bn | ¥154.29bn | ¥101.01bn | ¥154.03bn |
| Shareholders' equity | ¥124.56bn | ¥119.83bn | ¥110.69bn | ¥102.81bn | ¥96.07bn | ¥95.70bn | ¥103.24bn | ¥90.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.3% | 0.5% |
| Operating income | 52.7% | 22.8% | 0.4% |
| Net income | 115.3% | 74.4% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 15.0% | 14.6% | 14.8% |
| Operating margin | 6.4% | 5.3% | 4.6% | 4.5% |
| Net margin | 3.4% | 2.8% | 2.1% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 7.3 | 4.5 | 40.3 | 254.6 | 27.4 | -1.5 | -4.8 | -4.2 | 14.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 6.00 | 3.00 | 3.00 | 16.00 | 16.00 | 15.00 | 14.00 |
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.