2,147
-1.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥304.12bn
FY2016FY2025
Net income
¥8.42bn
FY2016FY2025
Free cash flow
¥3.68bn
FY2016FY2025
Shareholders' equity
¥175.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥304.12bn | ¥308.38bn | ¥298.62bn | ¥255.62bn | ¥217.75bn | ¥195.78bn | ¥240.00bn | ¥251.25bn | ¥257.28bn | ¥235.71bn |
| Gross profit | ¥33.96bn | ¥30.97bn | ¥31.50bn | ¥19.96bn | ¥23.60bn | ¥20.19bn | ¥30.55bn | ¥34.67bn | ¥38.62bn | ¥37.74bn |
| Research and development | ¥4.63bn | ¥4.51bn | ¥4.42bn | ¥3.98bn | ¥3.67bn | ¥3.44bn | ¥3.78bn | ¥4.32bn | ¥3.92bn | ¥3.85bn |
| Operating income | ¥3.39bn | ¥365.0m | ¥2.98bn | −¥4.86bn | ¥685.0m | −¥952.0m | ¥6.79bn | ¥9.80bn | ¥14.51bn | ¥16.88bn |
| Net income | ¥8.42bn | ¥1.97bn | −¥2.99bn | −¥7.12bn | ¥4.90bn | −¥3.51bn | ¥3.50bn | ¥5.52bn | ¥8.71bn | ¥10.92bn |
| Diluted earnings per share | 224.79 | 52.59 | -79.73 | -189.79 | 128.77 | -92.40 | 91.93 | 145.30 | 229.26 | 287.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥277.00bn | ¥270.26bn | ¥280.99bn | ¥270.31bn | ¥248.03bn | ¥240.51bn | ¥243.00bn | ¥250.09bn | ¥250.78bn | ¥203.75bn |
| Cash and short-term investments | ¥62.78bn | ¥57.52bn | ¥56.31bn | ¥49.48bn | ¥51.37bn | ¥53.00bn | ¥50.61bn | ¥54.83bn | ¥57.98bn | ¥47.26bn |
| Total liabilities | ¥85.30bn | ¥85.67bn | ¥89.81bn | ¥81.54bn | ¥67.49bn | ¥67.74bn | ¥65.17bn | ¥71.17bn | ¥76.03bn | ¥56.37bn |
| Debt | ¥10.55bn | ¥13.09bn | ¥13.73bn | ¥12.37bn | ¥7.27bn | ¥7.83bn | ¥7.23bn | ¥8.88bn | ¥9.54bn | ¥8.41bn |
| Shareholders' equity | ¥175.14bn | ¥169.00bn | ¥175.43bn | ¥172.35bn | ¥165.55bn | ¥157.88bn | ¥163.72bn | ¥164.62bn | ¥160.81bn | ¥137.25bn |
| Shares outstanding | 37m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.02bn | ¥11.81bn | ¥16.91bn | ¥489.0m | ¥2.21bn | ¥12.78bn | ¥13.09bn | ¥13.88bn | ¥17.01bn | ¥15.35bn |
| Capital spending | −¥8.34bn | −¥10.14bn | −¥8.56bn | −¥9.55bn | −¥7.99bn | −¥8.35bn | −¥9.99bn | −¥12.11bn | −¥11.64bn | −¥9.33bn |
| Free cash flow | ¥3.68bn | ¥1.68bn | ¥8.35bn | −¥9.07bn | −¥5.77bn | ¥4.43bn | ¥3.10bn | ¥1.76bn | ¥5.37bn | ¥6.02bn |
| Dividends paid | −¥1.61bn | −¥1.39bn | −¥1.28bn | −¥1.28bn | −¥1.52bn | −¥1.43bn | −¥2.02bn | −¥2.02bn | −¥2.01bn | −¥2.21bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥111.45bn | ¥103.54bn | ¥105.57bn | ¥76.44bn | ¥75.33bn | ¥74.84bn | ¥77.50bn | ¥72.87bn |
| Gross profit | ¥13.21bn | ¥12.41bn | ¥13.31bn | ¥8.18bn | ¥8.32bn | ¥8.44bn | ¥9.02bn | ¥7.46bn |
| Operating income | ¥2.16bn | ¥1.04bn | ¥1.19bn | ¥240.0m | ¥809.0m | ¥988.0m | ¥1.36bn | −¥940.0m |
| Net income | ¥5.99bn | ¥1.50bn | ¥33.36bn | ¥5.02bn | ¥1.62bn | ¥1.03bn | ¥752.0m | −¥1.96bn |
| Diluted earnings per share | 162.04 | 40.67 | 903.08 | 133.96 | 43.30 | 27.42 | 20.08 | -52.27 |
| Cash from operations | — | — | — | ¥12.02bn | — | — | — | — |
| Capital spending | — | — | — | −¥8.34bn | — | — | — | — |
| Free cash flow | — | — | — | ¥3.68bn | — | — | — | — |
| Total assets | ¥363.50bn | ¥366.36bn | ¥370.71bn | ¥277.00bn | ¥270.73bn | ¥269.92bn | ¥278.29bn | ¥270.26bn |
| Cash and short-term investments | ¥80.63bn | ¥78.71bn | ¥80.46bn | ¥62.78bn | ¥53.74bn | ¥53.25bn | ¥54.61bn | ¥57.52bn |
| Debt | ¥22.70bn | ¥33.78bn | ¥33.65bn | ¥9.48bn | ¥7.63bn | ¥9.06bn | ¥8.02bn | ¥10.27bn |
| Shareholders' equity | ¥216.14bn | ¥212.45bn | ¥214.24bn | ¥175.14bn | ¥173.27bn | ¥172.13bn | ¥176.99bn | ¥169.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 9.2% | 2.4% |
| Operating income | — | — | -15.1% |
| Net income | — | — | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 10.0% | 10.1% | 12.1% |
| Operating margin | 0.6% | 0.2% | 0.1% | 2.4% |
| Net margin | 1.7% | 0.0% | 0.1% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 29.4 | -17.1 | -5.7 | 11.7 | -16.6 | 21.8 | 15.0 | 12.3 | 10.3 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.50 | 66.00 | 37.00 | 34.00 | 34.00 | 40.00 | 37.50 | 53.00 |
- 1.1-for-1 split · 26 Oct 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.