E 
5,170
+2.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥303.93bn
FY2017FY2026
Net income
¥13.68bn
FY2017FY2026
Free cash flow
¥33.40bn
FY2017FY2026
Shareholders' equity
¥192.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥303.93bn | ¥309.56bn | ¥308.34bn | ¥285.64bn | ¥261.10bn | ¥227.42bn | ¥263.90bn | ¥282.40bn | ¥283.32bn | ¥268.19bn |
| Gross profit | ¥62.76bn | ¥57.68bn | ¥51.69bn | ¥42.60bn | ¥45.80bn | ¥38.04bn | ¥47.52bn | ¥50.44bn | ¥55.53bn | ¥55.14bn |
| Research and development | — | ¥7.48bn | ¥6.46bn | ¥6.59bn | ¥5.79bn | ¥5.29bn | ¥5.86bn | ¥5.73bn | ¥5.77bn | ¥5.88bn |
| Operating income | ¥23.91bn | ¥22.92bn | ¥16.42bn | ¥11.87bn | ¥17.30bn | ¥12.85bn | ¥19.35bn | ¥21.20bn | ¥24.43bn | ¥23.16bn |
| Net income | ¥13.68bn | ¥12.74bn | −¥10.02bn | ¥4.59bn | ¥12.48bn | ¥4.98bn | ¥9.49bn | ¥12.97bn | ¥15.79bn | ¥14.24bn |
| Diluted earnings per share | 375.82 | 348.66 | -242.00 | 97.73 | 265.74 | 106.18 | 202.40 | 269.27 | 328.04 | 296.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥320.10bn | ¥303.91bn | ¥321.94bn | ¥331.88bn | ¥332.79bn | ¥312.74bn | ¥301.02bn | ¥311.98bn | ¥307.38bn | ¥296.09bn |
| Cash and short-term investments | ¥74.47bn | ¥68.16bn | ¥74.04bn | ¥61.69bn | ¥57.38bn | ¥53.34bn | ¥45.42bn | ¥45.41bn | ¥44.70bn | ¥43.19bn |
| Total liabilities | ¥111.83bn | ¥109.64bn | ¥88.39bn | ¥91.97bn | ¥96.76bn | ¥96.01bn | ¥92.31bn | ¥99.95bn | ¥103.75bn | ¥103.70bn |
| Debt | ¥54.56bn | ¥57.73bn | ¥31.18bn | ¥34.69bn | ¥38.86bn | ¥43.22bn | ¥44.05bn | ¥45.87bn | ¥43.73bn | ¥46.13bn |
| Shareholders' equity | ¥192.71bn | ¥180.48bn | ¥218.55bn | ¥225.56bn | ¥221.76bn | ¥203.93bn | ¥196.94bn | ¥200.15bn | ¥191.46bn | ¥180.13bn |
| Shares outstanding | 36m | 37m | 41m | 47m | 47m | 47m | 47m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥40.57bn | ¥31.50bn | ¥37.61bn | ¥27.22bn | ¥28.43bn | ¥30.11bn | ¥36.10bn | ¥31.76bn | ¥33.01bn | ¥33.36bn |
| Capital spending | −¥7.16bn | −¥7.56bn | −¥8.90bn | −¥12.45bn | −¥14.80bn | −¥17.00bn | −¥26.30bn | −¥26.99bn | −¥20.92bn | −¥27.50bn |
| Free cash flow | ¥33.40bn | ¥23.93bn | ¥28.71bn | ¥14.78bn | ¥13.63bn | ¥13.11bn | ¥9.81bn | ¥4.77bn | ¥12.08bn | ¥5.86bn |
| Dividends paid | −¥10.99bn | −¥7.00bn | −¥4.93bn | −¥4.47bn | −¥3.29bn | −¥3.52bn | −¥4.33bn | −¥4.57bn | −¥4.09bn | −¥3.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥75.14bn | ¥77.48bn | ¥78.30bn | ¥76.25bn | ¥71.90bn | ¥76.18bn | ¥79.58bn | ¥78.35bn |
| Gross profit | ¥15.44bn | ¥17.65bn | ¥15.90bn | ¥15.23bn | ¥13.97bn | ¥16.18bn | ¥14.55bn | ¥15.74bn |
| Operating income | ¥4.47bn | ¥7.40bn | ¥5.96bn | ¥5.79bn | ¥4.76bn | ¥6.51bn | ¥5.40bn | ¥7.06bn |
| Net income | ¥3.40bn | ¥2.59bn | ¥4.81bn | ¥3.56bn | ¥2.72bn | ¥2.57bn | ¥3.87bn | ¥2.77bn |
| Diluted earnings per share | 93.27 | 71.18 | 131.69 | 97.32 | 74.39 | 70.26 | 93.46 | 67.00 |
| Cash from operations | ¥10.76bn | ¥13.93bn | ¥8.12bn | ¥8.03bn | ¥10.49bn | ¥14.56bn | ¥5.71bn | ¥4.47bn |
| Capital spending | −¥1.80bn | −¥1.51bn | −¥2.23bn | −¥2.09bn | −¥1.33bn | −¥2.05bn | −¥2.17bn | −¥1.35bn |
| Free cash flow | ¥8.96bn | ¥12.42bn | ¥5.89bn | ¥5.94bn | ¥9.16bn | ¥12.51bn | ¥3.54bn | ¥3.12bn |
| Total assets | ¥316.81bn | ¥320.10bn | ¥313.79bn | ¥306.69bn | ¥299.79bn | ¥303.91bn | ¥326.78bn | ¥304.81bn |
| Cash and short-term investments | ¥68.83bn | ¥74.47bn | ¥70.31bn | ¥70.48bn | ¥66.56bn | ¥68.16bn | ¥72.09bn | ¥56.20bn |
| Debt | ¥22.67bn | ¥54.56bn | ¥23.15bn | ¥54.87bn | ¥4.00bn | ¥56.58bn | ¥5.58bn | ¥27.63bn |
| Shareholders' equity | ¥190.64bn | ¥192.71bn | ¥188.75bn | ¥183.20bn | ¥176.37bn | ¥180.48bn | ¥198.90bn | ¥206.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 6.0% | 1.2% |
| Operating income | 26.3% | 13.2% | 1.2% |
| Net income | 43.9% | 22.4% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 17.8% | 17.6% | 18.3% |
| Operating margin | 7.6% | 6.2% | 6.2% | 7.0% |
| Net margin | 4.3% | 1.7% | 2.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 16.1 | -18.2 | 26.5 | 6.1 | 15.7 | 6.3 | 9.2 | 8.2 | 11.8 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 175.00 | 450.00 | 160.00 | 105.00 | 95.00 | 70.00 | 75.00 | 90.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.