311
+0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.76bn
FY2017FY2026
Net income
¥139.0m
FY2017FY2026
Free cash flow
¥1.35bn
FY2017FY2026
Shareholders' equity
¥31.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.76bn | ¥54.41bn | ¥56.66bn | ¥53.52bn | ¥51.19bn | ¥43.96bn | ¥51.34bn | ¥53.64bn | ¥51.35bn | ¥46.64bn |
| Gross profit | ¥6.83bn | ¥5.79bn | ¥5.98bn | ¥4.37bn | ¥5.37bn | ¥5.00bn | ¥5.93bn | ¥6.35bn | ¥6.06bn | ¥5.99bn |
| Research and development | — | — | ¥1.17bn | ¥1.21bn | ¥1.32bn | ¥1.23bn | ¥1.24bn | ¥1.17bn | ¥1.26bn | ¥1.20bn |
| Operating income | ¥1.50bn | ¥941.0m | ¥903.0m | −¥483.0m | ¥598.0m | ¥644.0m | ¥1.26bn | ¥1.76bn | ¥1.90bn | ¥1.82bn |
| Net income | ¥139.0m | −¥1.20bn | ¥332.0m | −¥2.06bn | ¥783.0m | −¥191.0m | −¥3.12bn | ¥1.03bn | ¥1.03bn | −¥82.0m |
| Diluted earnings per share | 4.38 | -41.47 | 11.65 | -72.54 | 27.58 | -6.73 | -109.84 | 36.28 | 35.23 | -2.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.51bn | ¥53.13bn | ¥56.54bn | ¥52.18bn | ¥50.48bn | ¥49.20bn | ¥48.95bn | ¥55.34bn | ¥56.48bn | ¥57.44bn |
| Cash and short-term investments | ¥7.36bn | ¥4.14bn | ¥4.27bn | ¥3.94bn | ¥4.23bn | ¥4.17bn | ¥2.92bn | ¥2.45bn | ¥3.01bn | ¥5.72bn |
| Total liabilities | ¥24.12bn | ¥24.01bn | ¥27.18bn | ¥24.65bn | ¥21.99bn | ¥22.86bn | ¥23.50bn | ¥24.39bn | ¥25.52bn | ¥27.59bn |
| Debt | ¥7.65bn | ¥8.11bn | ¥9.49bn | ¥9.07bn | ¥7.55bn | ¥8.70bn | ¥10.42bn | ¥9.21bn | ¥11.04bn | ¥13.42bn |
| Shareholders' equity | ¥31.36bn | ¥28.25bn | ¥28.61bn | ¥26.91bn | ¥27.99bn | ¥25.92bn | ¥25.09bn | ¥30.54bn | ¥30.39bn | ¥29.34bn |
| Shares outstanding | 32m | 29m | 28m | 28m | 28m | 28m | 28m | 28m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.00bn | ¥3.89bn | ¥3.16bn | ¥2.54bn | ¥4.29bn | ¥5.57bn | ¥3.77bn | ¥6.26bn | ¥2.53bn | ¥5.91bn |
| Capital spending | −¥2.65bn | −¥2.41bn | −¥3.48bn | −¥3.97bn | −¥2.49bn | −¥2.40bn | −¥4.15bn | −¥3.20bn | −¥2.89bn | −¥5.39bn |
| Free cash flow | ¥1.35bn | ¥1.49bn | −¥321.0m | −¥1.43bn | ¥1.80bn | ¥3.17bn | −¥385.0m | ¥3.06bn | −¥362.0m | ¥514.0m |
| Dividends paid | −¥226.0m | −¥254.0m | −¥141.0m | −¥199.0m | −¥225.0m | −¥169.0m | −¥526.0m | −¥469.0m | −¥468.0m | −¥469.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.39bn | ¥15.38bn | ¥13.53bn | ¥13.31bn | ¥12.55bn | ¥13.69bn | ¥13.92bn | ¥14.09bn |
| Gross profit | ¥1.70bn | ¥2.01bn | ¥1.75bn | ¥1.60bn | ¥1.47bn | ¥1.83bn | ¥1.44bn | ¥1.20bn |
| Operating income | ¥354.0m | ¥556.0m | ¥467.0m | ¥344.0m | ¥129.0m | ¥691.0m | ¥187.0m | −¥83.0m |
| Net income | ¥306.0m | −¥449.0m | ¥315.0m | ¥119.0m | ¥154.0m | ¥127.0m | −¥91.0m | −¥1.07bn |
| Diluted earnings per share | 9.63 | -14.13 | 10.86 | 4.10 | 5.31 | 4.38 | -3.19 | -37.45 |
| Total assets | ¥56.23bn | ¥56.51bn | ¥56.83bn | ¥52.47bn | ¥52.34bn | ¥53.13bn | ¥55.11bn | ¥55.30bn |
| Cash and short-term investments | ¥6.42bn | ¥7.36bn | ¥6.51bn | ¥5.01bn | ¥5.68bn | ¥4.14bn | ¥4.93bn | ¥4.34bn |
| Debt | ¥5.93bn | ¥7.61bn | ¥5.68bn | ¥6.72bn | ¥6.31bn | ¥8.06bn | ¥7.51bn | ¥9.03bn |
| Shareholders' equity | ¥31.56bn | ¥31.36bn | ¥31.59bn | ¥28.56bn | ¥27.93bn | ¥28.25bn | ¥28.24bn | ¥28.22bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 10.6% | 10.6% | 8.2% | 10.5% | 11.4% | — | — |
| Operating margin | 2.7% | 1.7% | 1.6% | -0.9% | 1.2% | 1.5% | — | — |
| Net margin | 0.3% | -2.2% | 0.6% | -3.9% | 1.5% | -0.4% | — | — |
| Return on equity | 0.4% | -4.3% | 1.2% | -7.7% | 2.8% | -0.7% | — | — |
| Return on assets | 0.2% | -2.3% | 0.6% | -4.0% | 1.6% | -0.4% | — | — |
| Free cash flow yield | 64.6% | 67.1% | 72.0% | 70.6% | 73.7% | 86.6% | — | — |
| Revenue growth | 0.6% | -4.0% | 5.9% | 4.5% | 16.5% | -14.4% | — | — |
| Earnings growth | -111.6% | -462.3% | -116.1% | -363.7% | -509.9% | -93.9% | — | — |
| Current ratio | 1.63x | 1.49x | 1.39x | 1.40x | 1.56x | 1.54x | — | — |
| Debt to equity | 0.24x | 0.29x | 0.33x | 0.33x | 0.27x | 0.33x | — | — |
| Equity ratio | 55.5% | 53.2% | 50.6% | 51.6% | 55.5% | 52.7% | — | — |
| Interest coverage | 12.47x | 3.58x | 3.05x | -2.25x | 4.56x | 3.60x | — | — |
| R&D as a share of sales | — | — | 2.1% | 2.3% | 2.6% | 2.8% | 2.4% | 2.2% |
| Buybacks as a share of market value | -9.5% | -1.8% | -0.1% | -0.3% | -0.1% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 4.5% | 1.5% |
| Operating income | — | 18.4% | 1.1% |
| Net income | — | — | -14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 10.5% | 10.6% | 11.2% |
| Operating margin | 2.2% | 1.3% | 1.3% | 2.2% |
| Net margin | -1.0% | -1.3% | -0.7% | -0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.0 | -8.7 | 23.5 | -5.1 | 8.6 | -59.9 | -4.1 | 12.6 | 11.4 | -193.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 9.00 | 5.00 | 7.00 | 8.00 | 6.00 | 14.00 | 16.00 |
- 1.07-for-1 split · 9 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.