I 
462
-1.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.14bn
FY2017FY2026
Net income
¥2.76bn
FY2017FY2026
Free cash flow
¥860.4m
FY2017FY2026
Shareholders' equity
¥13.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.14bn | ¥17.74bn | ¥17.35bn | ¥14.61bn | ¥13.24bn | ¥10.05bn | ¥15.65bn | ¥16.85bn | ¥13.06bn | ¥10.34bn |
| Gross profit | ¥4.47bn | ¥2.00bn | ¥2.40bn | ¥2.17bn | ¥1.74bn | ¥779.1m | ¥1.93bn | ¥2.27bn | ¥1.77bn | ¥1.50bn |
| Research and development | — | ¥67.3m | ¥111.3m | ¥91.1m | ¥54.7m | ¥56.5m | ¥90.9m | ¥65.4m | ¥31.5m | ¥38.0m |
| Operating income | ¥581.4m | ¥70.8m | ¥712.1m | ¥695.3m | ¥364.0m | −¥485.5m | ¥382.5m | ¥780.8m | ¥514.5m | ¥497.0m |
| Net income | ¥2.76bn | ¥44.5m | ¥488.5m | ¥493.7m | ¥432.2m | −¥513.1m | ¥274.9m | ¥501.9m | ¥468.9m | ¥346.5m |
| Diluted earnings per share | 94.28 | 1.53 | 32.07 | 32.41 | 28.37 | -33.68 | 18.04 | 32.95 | 30.78 | 22.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.89bn | ¥16.32bn | ¥15.55bn | ¥14.04bn | ¥11.22bn | ¥10.27bn | ¥11.95bn | ¥12.56bn | ¥12.14bn | ¥10.15bn |
| Cash and short-term investments | ¥5.38bn | ¥1.50bn | ¥1.67bn | ¥1.35bn | ¥2.28bn | ¥1.12bn | ¥2.01bn | ¥2.76bn | ¥2.53bn | ¥1.83bn |
| Total liabilities | ¥16.63bn | ¥9.24bn | ¥9.50bn | ¥8.77bn | ¥6.39bn | ¥5.84bn | ¥7.00bn | ¥7.82bn | ¥7.78bn | ¥6.20bn |
| Debt | ¥4.91bn | ¥3.04bn | ¥3.69bn | ¥2.84bn | ¥1.96bn | ¥1.87bn | ¥1.83bn | ¥1.40bn | ¥1.88bn | ¥4.02bn |
| Shareholders' equity | ¥13.35bn | ¥7.03bn | ¥6.00bn | ¥5.24bn | ¥4.80bn | ¥4.38bn | ¥4.91bn | ¥4.70bn | ¥4.33bn | ¥3.96bn |
| Shares outstanding | 29m | 29m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.67bn | ¥761.4m | ¥2.03bn | ¥876.4m | ¥1.99bn | ¥807.7m | ¥1.01bn | ¥2.27bn | ¥2.51bn | ¥1.65bn |
| Capital spending | −¥2.81bn | −¥1.62bn | −¥2.50bn | −¥2.46bn | −¥709.9m | −¥1.64bn | −¥2.10bn | −¥1.47bn | −¥1.37bn | −¥1.76bn |
| Free cash flow | ¥860.4m | −¥854.6m | −¥471.3m | −¥1.58bn | ¥1.28bn | −¥832.5m | −¥1.10bn | ¥805.7m | ¥1.14bn | −¥109.9m |
| Dividends paid | −¥654.2m | −¥45.7m | −¥30.5m | −¥15.2m | −¥7.6m | −¥30.5m | −¥68.6m | −¥60.9m | −¥60.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.32bn | ¥7.83bn | ¥8.09bn | ¥7.41bn | ¥6.81bn | ¥4.98bn | ¥4.47bn | ¥4.32bn |
| Gross profit | ¥674.2m | ¥1.15bn | ¥1.03bn | ¥1.18bn | ¥1.10bn | ¥692.3m | ¥462.9m | ¥487.6m |
| Operating income | −¥533.3m | ¥55.1m | ¥64.9m | ¥227.8m | ¥195.9m | ¥111.5m | −¥17.8m | ¥57.9m |
| Net income | −¥465.7m | −¥202.8m | −¥23.3m | ¥699.2m | ¥2.28bn | ¥44.1m | −¥16.1m | ¥125.8m |
| Diluted earnings per share | -15.92 | -6.94 | -0.80 | 23.96 | 78.25 | 1.51 | -1.06 | 8.26 |
| Total assets | ¥36.26bn | ¥32.89bn | ¥32.53bn | ¥29.60bn | ¥27.89bn | ¥16.32bn | ¥16.39bn | ¥15.03bn |
| Cash and short-term investments | ¥4.47bn | ¥5.38bn | ¥5.52bn | ¥5.25bn | ¥6.42bn | ¥1.50bn | ¥1.20bn | ¥1.07bn |
| Debt | ¥2.84bn | ¥4.91bn | ¥2.13bn | ¥4.06bn | ¥1.55bn | ¥3.03bn | ¥2.67bn | ¥3.42bn |
| Shareholders' equity | ¥13.06bn | ¥13.35bn | ¥13.22bn | ¥11.38bn | ¥10.55bn | ¥7.03bn | ¥6.05bn | ¥6.17bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 11.3% | 13.9% | 14.9% | 13.1% | 7.7% | — |
| Operating margin | 1.9% | 0.4% | 4.1% | 4.8% | 2.7% | -4.8% | — |
| Net margin | 9.1% | 0.3% | 2.8% | 3.4% | 3.3% | -5.1% | — |
| Return on equity | 20.7% | 0.6% | 8.1% | 9.4% | 9.0% | -11.7% | — |
| Return on assets | 8.4% | 0.3% | 3.1% | 3.5% | 3.9% | -5.0% | — |
| Free cash flow yield | 35.0% | 12.9% | 47.0% | 34.7% | 28.1% | 25.4% | — |
| Revenue growth | 70.0% | 2.2% | 18.8% | 10.3% | 31.7% | -35.7% | — |
| Earnings growth | 6088.4% | -90.9% | -1.1% | 14.2% | -184.2% | -286.7% | — |
| Current ratio | 1.55x | 1.17x | 0.98x | 0.98x | 1.42x | 1.08x | — |
| Debt to equity | 0.37x | 0.43x | 0.61x | 0.54x | 0.41x | 0.43x | — |
| Equity ratio | 40.6% | 43.1% | 38.6% | 37.3% | 42.8% | 42.7% | — |
| Interest coverage | 3.82x | 1.42x | 16.21x | 50.86x | 29.94x | -34.04x | — |
| R&D as a share of sales | — | 0.4% | 0.6% | 0.6% | 0.4% | 0.6% | 0.6% |
| Buybacks as a share of market value | -0.2% | -91.6% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.3% | 24.6% | 9.7% |
| Operating income | -5.8% | — | -4.1% |
| Net income | 77.4% | — | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 13.8% | 13.2% | 13.4% |
| Operating margin | 1.4% | 2.6% | 1.9% | 2.9% |
| Net margin | 5.9% | 4.7% | 3.6% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 491.4 | 8.0 | 6.9 | 5.0 | -4.6 | 5.9 | 3.7 | 5.1 | 6.7 |
| Price to sales | 0.5 | 1.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 3.00 | 2.00 | 1.00 | 0.50 | 2.00 | 4.50 | 4.00 |
- 10-for-1 split · 29 May 2025
- 10-to-1 reverse split · 27 Sept 2017
- 1.15-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.