Y 
671
+1.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.95bn
FY2017FY2026
Net income
¥1.87bn
FY2017FY2026
Free cash flow
−¥1.42bn
FY2017FY2026
Shareholders' equity
¥14.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.95bn | ¥31.47bn | ¥31.95bn | ¥33.28bn | ¥29.03bn | ¥29.28bn | ¥34.10bn | ¥38.05bn | ¥35.07bn | ¥34.02bn |
| Gross profit | ¥6.20bn | ¥4.58bn | ¥4.29bn | ¥4.57bn | ¥2.73bn | ¥2.83bn | ¥4.17bn | ¥6.02bn | ¥5.33bn | ¥4.63bn |
| Research and development | ¥549.0m | ¥487.0m | ¥338.0m | ¥270.0m | ¥342.0m | ¥397.0m | ¥363.0m | ¥483.0m | ¥417.0m | ¥357.0m |
| Operating income | ¥2.22bn | ¥758.0m | ¥700.0m | ¥1.15bn | −¥889.0m | −¥517.0m | ¥469.0m | ¥2.21bn | ¥1.82bn | ¥1.42bn |
| Net income | ¥1.87bn | ¥742.0m | ¥607.0m | ¥1.29bn | −¥1.10bn | −¥2.58bn | −¥421.0m | ¥1.24bn | ¥1.26bn | ¥341.0m |
| Diluted earnings per share | 181.59 | 72.02 | 58.91 | 122.01 | -92.28 | -215.91 | -35.19 | 103.57 | 105.66 | 28.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.25bn | ¥37.14bn | ¥35.11bn | ¥33.70bn | ¥31.66bn | ¥30.95bn | ¥37.33bn | ¥36.01bn | ¥36.69bn | ¥33.39bn |
| Cash and short-term investments | ¥6.80bn | ¥7.07bn | ¥6.23bn | ¥5.12bn | ¥4.53bn | ¥5.00bn | ¥4.24bn | ¥5.17bn | ¥5.24bn | ¥3.63bn |
| Total liabilities | ¥27.56bn | ¥25.75bn | ¥24.19bn | ¥23.54bn | ¥23.45bn | ¥22.26bn | ¥25.94bn | ¥23.72bn | ¥24.94bn | ¥22.86bn |
| Debt | ¥19.26bn | ¥17.47bn | ¥16.20bn | ¥15.57bn | ¥15.75bn | ¥15.25bn | ¥16.04bn | ¥13.26bn | ¥13.61bn | ¥14.25bn |
| Shareholders' equity | ¥14.69bn | ¥11.39bn | ¥10.92bn | ¥10.16bn | ¥8.21bn | ¥8.69bn | ¥11.38bn | ¥12.29bn | ¥11.74bn | ¥10.52bn |
| Shares outstanding | 10m | 10m | 10m | 11m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.21bn | ¥2.18bn | ¥3.21bn | ¥2.02bn | ¥492.0m | ¥3.75bn | −¥406.0m | ¥3.83bn | ¥2.90bn | ¥2.23bn |
| Capital spending | −¥4.63bn | −¥3.84bn | −¥1.61bn | −¥1.78bn | −¥1.51bn | −¥1.88bn | −¥3.02bn | −¥2.02bn | −¥1.58bn | −¥1.81bn |
| Free cash flow | −¥1.42bn | −¥1.66bn | ¥1.60bn | ¥243.0m | −¥1.02bn | ¥1.87bn | −¥3.43bn | ¥1.81bn | ¥1.32bn | ¥420.0m |
| Dividends paid | −¥154.0m | −¥133.0m | −¥155.0m | −¥95.0m | −¥107.0m | −¥95.0m | −¥155.0m | −¥191.0m | −¥145.0m | −¥95.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.82bn | ¥8.91bn | ¥8.72bn | ¥8.30bn | ¥8.02bn | ¥9.10bn | ¥7.68bn | ¥7.66bn |
| Gross profit | ¥1.18bn | ¥1.72bn | ¥1.68bn | ¥1.57bn | ¥1.24bn | ¥1.52bn | ¥1.15bn | ¥1.15bn |
| Operating income | ¥125.0m | ¥770.0m | ¥634.0m | ¥519.0m | ¥247.0m | ¥496.0m | ¥181.0m | ¥187.0m |
| Net income | ¥5.0m | ¥1.04bn | ¥237.0m | ¥393.0m | ¥205.0m | ¥342.0m | ¥343.0m | ¥230.0m |
| Diluted earnings per share | 0.49 | 100.55 | 23.00 | 38.14 | 19.90 | 33.19 | 33.29 | 22.32 |
| Total assets | ¥43.55bn | ¥42.25bn | ¥39.22bn | ¥36.81bn | ¥35.08bn | ¥37.14bn | ¥35.80bn | ¥35.40bn |
| Cash and short-term investments | ¥7.34bn | ¥6.80bn | ¥8.16bn | ¥6.30bn | ¥5.47bn | ¥7.07bn | ¥6.55bn | ¥6.14bn |
| Debt | ¥12.15bn | ¥19.06bn | ¥11.50bn | ¥16.88bn | ¥9.71bn | ¥17.17bn | ¥10.57bn | ¥16.52bn |
| Shareholders' equity | ¥14.64bn | ¥14.69bn | ¥11.99bn | ¥11.48bn | ¥10.78bn | ¥11.39bn | ¥10.56bn | ¥11.31bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 14.6% | 13.4% | 13.7% | 9.4% | 9.7% |
| Operating margin | 6.5% | 2.4% | 2.2% | 3.5% | -3.1% | -1.8% |
| Net margin | 5.5% | 2.4% | 1.9% | 3.9% | -3.8% | -8.8% |
| Return on equity | 12.7% | 6.5% | 5.6% | 12.7% | -13.5% | -29.7% |
| Return on assets | 4.4% | 2.0% | 1.7% | 3.8% | -3.5% | -8.3% |
| Free cash flow yield | 97.4% | 74.9% | 59.9% | 45.9% | 21.4% | 60.3% |
| Revenue growth | 7.9% | -1.5% | -4.0% | 14.7% | -0.9% | -14.1% |
| Earnings growth | 152.2% | 22.2% | -53.1% | -217.2% | -57.3% | 513.5% |
| Current ratio | 1.21x | 1.30x | 1.11x | 1.17x | 1.12x | 1.20x |
| Debt to equity | 1.30x | 1.51x | 1.43x | 1.50x | 1.87x | 1.72x |
| Equity ratio | 34.8% | 30.7% | 31.1% | 30.2% | 25.9% | 28.1% |
| Interest coverage | 9.63x | 4.71x | 7.87x | 11.88x | -10.71x | -5.02x |
| R&D as a share of sales | 1.6% | 1.5% | 1.1% | 0.8% | 1.2% | 1.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 2.8% | 11.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 3.0% | 0.9% |
| Operating income | 24.4% | — | 21.7% |
| Net income | 13.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 15.0% | 13.3% | 13.5% |
| Operating margin | 4.5% | 3.7% | 1.8% | 2.7% |
| Net margin | 4.0% | 3.5% | 0.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 15.0 | 8.2 | 5.3 | -7.2 | -4.3 | -33.9 | 11.8 | 12.5 | 92.7 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 13.00 | 13.00 | 8.00 | 9.00 | 8.00 | 13.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.