E 
2,810
+0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.10bn
FY2016FY2025
Net income
¥326.5m
FY2016FY2025
Free cash flow
¥512.8m
FY2016FY2025
Shareholders' equity
¥6.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.10bn | ¥7.28bn | ¥6.80bn | ¥6.95bn | ¥6.80bn | ¥5.39bn | ¥5.95bn | ¥5.96bn | ¥5.68bn | ¥5.21bn |
| Gross profit | ¥1.18bn | ¥999.2m | ¥816.6m | ¥1.02bn | ¥1.26bn | ¥887.6m | ¥1.12bn | ¥1.16bn | ¥1.11bn | ¥971.2m |
| Research and development | ¥27.3m | ¥28.4m | ¥28.6m | ¥32.2m | ¥28.3m | ¥25.1m | ¥19.1m | ¥4.7m | ¥4.3m | ¥4.8m |
| Operating income | ¥412.1m | ¥280.4m | ¥116.7m | ¥339.3m | ¥567.8m | ¥249.4m | ¥463.7m | ¥503.9m | ¥487.1m | ¥401.3m |
| Net income | ¥326.5m | ¥217.8m | ¥135.4m | ¥274.7m | ¥424.6m | ¥227.1m | ¥368.9m | ¥387.1m | ¥364.1m | ¥307.1m |
| Diluted earnings per share | 318.72 | 213.79 | 133.53 | 272.46 | 423.29 | 222.73 | 363.36 | 383.04 | 361.69 | 306.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.84bn | ¥7.48bn | ¥7.13bn | ¥7.10bn | ¥7.19bn | ¥6.72bn | ¥6.71bn | ¥6.56bn | ¥6.15bn | ¥5.33bn |
| Cash and short-term investments | ¥1.88bn | ¥1.49bn | ¥1.43bn | ¥1.36bn | ¥1.43bn | ¥1.46bn | ¥1.41bn | ¥1.28bn | ¥1.15bn | ¥1.05bn |
| Total liabilities | ¥1.79bn | ¥1.68bn | ¥1.44bn | ¥1.45bn | ¥1.70bn | ¥1.53bn | ¥1.64bn | ¥1.73bn | ¥1.60bn | ¥1.11bn |
| Debt | ¥469.6m | ¥474.3m | ¥512.4m | ¥518.8m | ¥541.3m | ¥673.7m | ¥677.7m | ¥763.6m | ¥425.8m | ¥299.7m |
| Shareholders' equity | ¥6.06bn | ¥5.80bn | ¥5.69bn | ¥5.65bn | ¥5.49bn | ¥5.19bn | ¥5.07bn | ¥4.83bn | ¥4.55bn | ¥4.22bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥762.4m | ¥464.7m | ¥253.9m | ¥422.1m | ¥520.2m | ¥455.3m | ¥578.2m | ¥618.0m | ¥549.0m | ¥500.5m |
| Capital spending | −¥249.6m | −¥143.5m | −¥200.3m | −¥272.0m | −¥215.4m | −¥233.3m | −¥232.0m | −¥695.2m | −¥482.5m | −¥262.9m |
| Free cash flow | ¥512.8m | ¥321.2m | ¥53.6m | ¥150.1m | ¥304.8m | ¥221.9m | ¥346.2m | −¥77.2m | ¥66.6m | ¥237.6m |
| Dividends paid | −¥112.0m | −¥111.7m | −¥110.9m | −¥140.3m | −¥112.3m | −¥101.7m | −¥101.3m | −¥126.0m | −¥90.1m | −¥90.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.17bn | ¥1.94bn | ¥1.95bn | ¥1.93bn | ¥2.11bn | ¥2.06bn | ¥2.01bn | ¥1.80bn |
| Gross profit | ¥336.2m | ¥257.0m | ¥258.2m | ¥212.6m | ¥341.3m | ¥334.8m | ¥314.4m | ¥242.1m |
| Operating income | ¥138.2m | ¥48.7m | ¥53.8m | ¥6.3m | ¥155.5m | ¥133.1m | ¥116.2m | ¥50.2m |
| Net income | ¥100.4m | ¥48.8m | ¥48.4m | ¥10.8m | ¥118.9m | ¥105.2m | ¥91.6m | ¥47.4m |
| Diluted earnings per share | 97.54 | 47.46 | 47.06 | 10.55 | 116.06 | 102.69 | 89.42 | 46.51 |
| Total assets | ¥8.09bn | ¥7.97bn | ¥7.78bn | ¥7.84bn | ¥8.01bn | ¥7.77bn | ¥7.41bn | ¥7.43bn |
| Cash and short-term investments | ¥2.04bn | ¥2.11bn | ¥1.79bn | ¥1.88bn | ¥2.04bn | ¥1.66bn | ¥1.49bn | ¥1.49bn |
| Debt | ¥460.0m | ¥460.0m | ¥460.0m | ¥464.4m | ¥460.0m | ¥460.0m | ¥460.0m | ¥469.6m |
| Shareholders' equity | ¥6.23bn | ¥6.11bn | ¥6.04bn | ¥6.06bn | ¥6.05bn | ¥5.91bn | ¥5.80bn | ¥5.80bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 13.7% | 12.0% | 14.6% | 18.5% | 16.5% |
| Operating margin | 5.1% | 3.8% | 1.7% | 4.9% | 8.3% | 4.6% |
| Net margin | 4.0% | 3.0% | 2.0% | 4.0% | 6.2% | 4.2% |
| Return on equity | 5.4% | 3.8% | 2.4% | 4.9% | 7.7% | 4.4% |
| Return on assets | 4.2% | 2.9% | 1.9% | 3.9% | 5.9% | 3.4% |
| Free cash flow yield | 23.6% | 14.5% | 8.0% | 13.3% | 16.5% | 14.2% |
| Revenue growth | 11.2% | 7.2% | -2.3% | 2.2% | 26.3% | -9.4% |
| Earnings growth | 49.9% | 60.9% | -50.7% | -35.3% | 86.9% | -38.4% |
| Current ratio | 3.47x | 3.49x | 3.99x | 3.73x | 3.11x | 3.18x |
| Debt to equity | 0.08x | 0.08x | 0.09x | 0.09x | 0.10x | 0.13x |
| Equity ratio | 77.2% | 77.6% | 79.8% | 79.5% | 76.4% | 77.3% |
| Interest coverage | 107.47x | 125.12x | 59.71x | 162.75x | 225.77x | 90.16x |
| R&D as a share of sales | 0.3% | 0.4% | 0.4% | 0.5% | 0.4% | 0.5% |
| Buybacks as a share of market value | -0.5% | -0.5% | -0.5% | -0.5% | 1.6% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 8.5% | 4.3% |
| Operating income | 6.7% | 10.6% | 0.3% |
| Net income | 5.9% | 7.5% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 13.8% | 14.9% | 16.6% |
| Operating margin | 4.5% | 3.9% | 4.8% | 6.1% |
| Net margin | 3.5% | 3.3% | 3.9% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 14.4 | 20.4 | 9.0 | 5.7 | 10.5 | 7.2 | 5.6 | 9.5 | 7.5 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 220.00 | 110.00 | 110.00 | 140.00 | 110.00 | 100.00 | 100.00 | 90.00 |
- 5-to-1 reverse split · 25 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.