M 
1,332
+1.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.14bn
FY2017FY2026
Net income
¥714.2m
FY2017FY2026
Free cash flow
¥721.9m
FY2017FY2026
Shareholders' equity
¥22.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.14bn | ¥22.59bn | ¥23.66bn | ¥21.84bn | ¥20.53bn | ¥18.97bn | ¥21.40bn | ¥20.37bn | ¥20.08bn | ¥19.24bn |
| Gross profit | ¥4.43bn | ¥3.91bn | ¥4.43bn | ¥3.25bn | ¥3.89bn | ¥3.33bn | ¥3.81bn | ¥4.49bn | ¥4.51bn | ¥4.46bn |
| Research and development | — | ¥95.8m | ¥78.8m | ¥82.7m | ¥63.1m | ¥41.3m | ¥36.0m | ¥40.4m | ¥42.8m | ¥36.6m |
| Operating income | ¥1.24bn | ¥757.6m | ¥1.43bn | ¥406.8m | ¥1.26bn | ¥992.8m | ¥1.25bn | ¥2.02bn | ¥2.27bn | ¥2.30bn |
| Net income | ¥714.2m | ¥486.3m | ¥1.32bn | ¥291.5m | ¥1.35bn | ¥974.7m | ¥846.9m | ¥1.74bn | ¥1.76bn | ¥1.86bn |
| Diluted earnings per share | 118.21 | 80.48 | 218.03 | 48.25 | 223.08 | 161.32 | 140.17 | 288.25 | 285.17 | 301.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.29bn | ¥30.49bn | ¥32.43bn | ¥28.05bn | ¥27.36bn | ¥26.75bn | ¥23.78bn | ¥23.71bn | ¥22.85bn | ¥20.72bn |
| Cash and short-term investments | ¥8.54bn | ¥8.59bn | ¥9.68bn | ¥7.23bn | ¥6.95bn | ¥8.08bn | ¥6.16bn | ¥6.93bn | ¥6.28bn | ¥5.32bn |
| Total liabilities | ¥7.55bn | ¥8.42bn | ¥10.75bn | ¥8.32bn | ¥8.05bn | ¥8.96bn | ¥7.04bn | ¥7.09bn | ¥7.36bn | ¥6.87bn |
| Debt | ¥1.63bn | ¥2.59bn | ¥2.93bn | ¥2.05bn | ¥1.58bn | ¥2.79bn | ¥1.23bn | ¥762.9m | ¥1.09bn | ¥1.50bn |
| Shareholders' equity | ¥22.74bn | ¥22.07bn | ¥21.68bn | ¥19.74bn | ¥19.31bn | ¥17.80bn | ¥16.75bn | ¥16.63bn | ¥15.49bn | ¥13.85bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.52bn | ¥677.7m | ¥3.88bn | ¥1.06bn | ¥1.74bn | ¥2.78bn | ¥1.61bn | ¥2.80bn | ¥3.21bn | ¥3.16bn |
| Capital spending | −¥801.7m | −¥1.20bn | −¥2.45bn | −¥1.62bn | −¥1.81bn | −¥2.06bn | −¥1.43bn | −¥1.09bn | −¥1.34bn | −¥1.87bn |
| Free cash flow | ¥721.9m | −¥525.5m | ¥1.43bn | −¥557.8m | −¥68.7m | ¥719.2m | ¥174.8m | ¥1.72bn | ¥1.87bn | ¥1.29bn |
| Dividends paid | −¥277.7m | −¥266.1m | −¥265.8m | −¥265.7m | −¥266.1m | −¥265.0m | −¥281.4m | −¥357.3m | −¥204.2m | −¥185.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.81bn | ¥5.82bn | ¥5.88bn | ¥5.70bn | ¥5.74bn | ¥5.65bn | ¥5.69bn | ¥5.71bn |
| Gross profit | ¥1.00bn | ¥1.10bn | ¥1.14bn | ¥1.12bn | ¥1.06bn | ¥924.3m | ¥986.1m | ¥1.04bn |
| Operating income | ¥143.3m | ¥251.6m | ¥337.8m | ¥359.0m | ¥288.5m | ¥128.7m | ¥189.9m | ¥257.0m |
| Net income | ¥139.9m | ¥256.4m | ¥388.7m | ¥53.3m | ¥15.8m | −¥145.5m | ¥281.6m | ¥11.4m |
| Diluted earnings per share | 23.16 | 42.44 | 64.34 | 8.82 | 2.62 | -24.09 | 46.60 | 1.88 |
| Total assets | ¥30.03bn | ¥30.29bn | ¥31.45bn | ¥30.17bn | ¥30.39bn | ¥30.49bn | ¥30.72bn | ¥30.81bn |
| Cash and short-term investments | ¥8.33bn | ¥8.54bn | ¥9.34bn | ¥8.42bn | ¥8.72bn | ¥8.59bn | ¥8.62bn | ¥8.09bn |
| Debt | ¥1.17bn | ¥1.63bn | ¥1.25bn | ¥1.97bn | ¥1.45bn | ¥2.44bn | ¥1.48bn | ¥2.61bn |
| Shareholders' equity | ¥22.86bn | ¥22.74bn | ¥22.20bn | ¥21.82bn | ¥21.74bn | ¥22.07bn | ¥21.81bn | ¥22.32bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 17.3% | 18.7% | 14.9% | 19.0% | 17.6% | — |
| Operating margin | 5.4% | 3.3% | 6.1% | 1.9% | 6.1% | 5.2% | — |
| Net margin | 3.1% | 2.2% | 5.6% | 1.3% | 6.6% | 5.1% | — |
| Return on equity | 3.1% | 2.2% | 6.1% | 1.5% | 7.0% | 5.5% | — |
| Return on assets | 2.4% | 1.6% | 4.1% | 1.0% | 4.9% | 3.6% | — |
| Free cash flow yield | 29.4% | 23.8% | 80.0% | 33.9% | 44.8% | 61.2% | — |
| Revenue growth | 2.5% | -4.5% | 8.3% | 6.4% | 8.3% | -11.4% | — |
| Earnings growth | 46.9% | -63.1% | 351.9% | -78.4% | 38.3% | 15.1% | — |
| Current ratio | 2.67x | 2.36x | 1.96x | 2.07x | 1.95x | 1.70x | — |
| Debt to equity | 0.07x | 0.11x | 0.13x | 0.10x | 0.08x | 0.15x | — |
| Equity ratio | 75.1% | 72.4% | 66.8% | 70.3% | 70.6% | 66.5% | — |
| Interest coverage | 27.15x | 12.20x | 20.91x | 10.48x | 107.58x | 57.42x | — |
| R&D as a share of sales | — | 0.4% | 0.3% | 0.4% | 0.3% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 4.1% | 2.1% |
| Operating income | 45.0% | 4.5% | -3.5% |
| Net income | 34.8% | -6.0% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 17.6% | 17.8% | 19.3% |
| Operating margin | 4.4% | 4.2% | 4.7% | 6.8% |
| Net margin | 2.6% | 3.1% | 3.9% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 16.6 | 5.4 | 28.8 | 4.7 | 7.7 | 8.0 | 4.8 | 5.1 | 6.5 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 69.00 | 44.00 | 44.00 | 44.00 | 44.00 | 44.00 | 46.00 | 58.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.