M 
1,103
-2.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.92trn
FY2017FY2026
Net income
¥35.09bn
FY2017FY2026
Free cash flow
−¥89.11bn
FY2017FY2026
Shareholders' equity
¥1.91trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.92trn | ¥5.02trn | ¥4.83trn | ¥3.83trn | ¥3.12trn | ¥2.88trn | ¥3.43trn | ¥3.56trn | ¥3.47trn | ¥3.21trn |
| Gross profit | ¥886.40bn | ¥1.08trn | ¥1.04trn | ¥801.52bn | ¥687.70bn | ¥613.64bn | ¥746.64bn | ¥792.74bn | ¥820.42bn | ¥766.18bn |
| Research and development | ¥160.87bn | ¥168.03bn | ¥146.29bn | ¥127.99bn | ¥134.62bn | ¥127.43bn | ¥135.01bn | ¥134.66bn | ¥136.01bn | ¥126.92bn |
| Operating income | ¥51.58bn | ¥186.13bn | ¥250.50bn | ¥141.97bn | ¥107.74bn | ¥8.82bn | ¥44.46bn | ¥83.01bn | ¥150.18bn | ¥131.97bn |
| Net income | ¥35.09bn | ¥114.08bn | ¥207.70bn | ¥142.81bn | ¥81.56bn | −¥31.65bn | ¥12.13bn | ¥63.48bn | ¥112.06bn | ¥93.78bn |
| Diluted earnings per share | 55.60 | 180.85 | 329.19 | 226.47 | 129.35 | -50.26 | 19.26 | 100.79 | 177.94 | 148.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.48trn | ¥4.09trn | ¥3.79trn | ¥3.26trn | ¥2.97trn | ¥2.92trn | ¥2.79trn | ¥2.88trn | ¥2.72trn | ¥2.52trn |
| Cash and short-term investments | ¥1.29trn | ¥1.21trn | ¥922.56bn | ¥717.10bn | ¥740.39bn | ¥739.00bn | ¥568.96bn | ¥702.65bn | ¥615.16bn | ¥527.00bn |
| Total liabilities | ¥2.55trn | ¥2.28trn | ¥2.03trn | ¥1.80trn | ¥1.65trn | ¥1.72trn | ¥1.58trn | ¥1.64trn | ¥1.50trn | ¥1.46trn |
| Debt | ¥869.53bn | ¥723.25bn | ¥577.03bn | ¥626.05bn | ¥680.03bn | ¥755.93bn | ¥619.87bn | ¥607.05bn | ¥497.89bn | ¥491.43bn |
| Shareholders' equity | ¥1.91trn | ¥1.79trn | ¥1.74trn | ¥1.44trn | ¥1.30trn | ¥1.18trn | ¥1.18trn | ¥1.20trn | ¥1.19trn | ¥1.04trn |
| Shares outstanding | 631m | 631m | 631m | 631m | 631m | 630m | 630m | 630m | 630m | 630m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥223.0m | ¥305.63bn | ¥418.89bn | ¥137.42bn | ¥189.16bn | ¥120.06bn | ¥34.83bn | ¥146.69bn | ¥207.79bn | ¥161.10bn |
| Capital spending | −¥89.33bn | −¥103.59bn | −¥92.74bn | −¥99.13bn | −¥121.95bn | −¥86.04bn | −¥122.36bn | −¥110.19bn | −¥87.06bn | −¥78.23bn |
| Free cash flow | −¥89.11bn | ¥202.04bn | ¥326.15bn | ¥38.30bn | ¥67.21bn | ¥34.02bn | −¥87.52bn | ¥36.51bn | ¥120.73bn | ¥82.86bn |
| Dividends paid | −¥34.68bn | −¥37.81bn | −¥31.50bn | −¥25.20bn | −¥62.0m | −¥12.60bn | −¥22.04bn | −¥22.04bn | −¥20.92bn | −¥17.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.29trn | ¥1.42trn | ¥1.26trn | ¥1.14trn | ¥1.10trn | ¥1.33trn | ¥1.30trn | ¥1.19trn |
| Gross profit | ¥254.13bn | ¥290.91bn | ¥246.93bn | ¥180.30bn | ¥168.25bn | ¥284.10bn | ¥265.61bn | ¥271.41bn |
| Operating income | ¥32.84bn | ¥74.70bn | ¥30.76bn | −¥7.76bn | −¥46.12bn | ¥37.87bn | ¥45.21bn | ¥52.69bn |
| Net income | ¥29.63bn | ¥49.80bn | ¥30.57bn | −¥3.18bn | −¥42.10bn | ¥23.50bn | ¥55.24bn | −¥14.48bn |
| Diluted earnings per share | 46.95 | 78.90 | 48.47 | -5.04 | -66.75 | 37.26 | 87.56 | -22.95 |
| Cash from operations | −¥40.55bn | ¥171.91bn | ¥26.19bn | −¥56.78bn | −¥141.10bn | ¥162.15bn | ¥92.78bn | ¥24.53bn |
| Capital spending | −¥28.02bn | −¥24.24bn | −¥23.43bn | −¥15.82bn | −¥30.47bn | −¥26.77bn | −¥37.49bn | −¥15.02bn |
| Free cash flow | −¥68.58bn | ¥147.67bn | ¥2.76bn | −¥72.60bn | −¥171.57bn | ¥135.37bn | ¥55.29bn | ¥9.51bn |
| Total assets | ¥4.43trn | ¥4.48trn | ¥4.21trn | ¥4.03trn | ¥3.92trn | ¥4.09trn | ¥3.97trn | ¥3.86trn |
| Cash and short-term investments | ¥1.21trn | ¥1.29trn | ¥1.14trn | ¥1.06trn | ¥1.01trn | ¥1.21trn | ¥1.07trn | ¥1.01trn |
| Debt | ¥186.35bn | ¥842.18bn | ¥116.08bn | ¥793.30bn | ¥94.76bn | ¥694.57bn | ¥164.34bn | ¥675.67bn |
| Shareholders' equity | ¥1.92trn | ¥1.91trn | ¥1.81trn | ¥1.74trn | ¥1.72trn | ¥1.79trn | ¥1.79trn | ¥1.71trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 11.3% | 3.7% |
| Operating income | -28.6% | 42.4% | -13.8% |
| Net income | -37.4% | — | -12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 20.5% | 20.8% | 21.8% |
| Operating margin | 2.4% | 3.4% | 3.0% | 3.3% |
| Net margin | 1.5% | 2.7% | 2.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 6.7 | 3.3 | 6.7 | 7.8 | -17.6 | 35.9 | 9.3 | 6.4 | 10.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 85.00 | 30.00 | 50.00 | 40.00 | 20.00 | 35.00 | 35.00 |
- 5-to-1 reverse split · 29 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.