K 
382
+0.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥196.19bn
FY2017FY2026
Net income
¥4.05bn
FY2017FY2026
Free cash flow
¥3.72bn
FY2017FY2026
Shareholders' equity
¥16.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥196.19bn | ¥218.80bn | ¥214.31bn | ¥175.47bn | ¥147.47bn | ¥152.82bn | ¥204.63bn | ¥227.26bn | ¥224.04bn | ¥222.54bn |
| Gross profit | ¥28.41bn | ¥20.79bn | ¥23.68bn | ¥4.71bn | ¥4.61bn | ¥4.50bn | ¥22.69bn | ¥29.24bn | ¥32.02bn | ¥32.65bn |
| Research and development | ¥4.86bn | ¥1.40bn | ¥1.07bn | ¥1.16bn | ¥1.53bn | ¥1.24bn | ¥1.43bn | ¥1.44bn | ¥1.54bn | ¥1.38bn |
| Operating income | ¥6.58bn | −¥289.0m | ¥4.98bn | −¥13.80bn | −¥17.32bn | −¥14.04bn | ¥4.03bn | ¥10.51bn | ¥13.97bn | ¥15.89bn |
| Net income | ¥4.05bn | −¥9.18bn | −¥313.0m | −¥13.13bn | −¥19.03bn | −¥17.08bn | −¥2.02bn | ¥4.54bn | ¥7.71bn | ¥9.02bn |
| Diluted earnings per share | 23.94 | -184.08 | -8.09 | -339.41 | -491.87 | -441.47 | -52.13 | 117.23 | 199.27 | 233.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥145.33bn | ¥144.83bn | ¥142.74bn | ¥149.23bn | ¥142.73bn | ¥147.33bn | ¥151.97bn | ¥145.59bn | ¥142.59bn | ¥137.29bn |
| Cash and short-term investments | ¥26.67bn | ¥27.90bn | ¥24.12bn | ¥32.88bn | ¥27.94bn | ¥21.32bn | ¥22.70bn | ¥20.44bn | ¥19.60bn | ¥15.93bn |
| Total liabilities | ¥118.53bn | ¥121.92bn | ¥122.49bn | ¥128.12bn | ¥111.63bn | ¥100.11bn | ¥86.98bn | ¥75.44bn | ¥72.88bn | ¥76.25bn |
| Debt | ¥74.23bn | ¥77.13bn | ¥74.18bn | ¥79.83bn | ¥71.12bn | ¥60.39bn | ¥47.13bn | ¥34.18bn | ¥28.85bn | ¥26.80bn |
| Shareholders' equity | ¥16.72bn | ¥12.46bn | ¥10.18bn | ¥11.28bn | ¥21.63bn | ¥38.43bn | ¥55.99bn | ¥61.60bn | ¥61.06bn | ¥53.69bn |
| Shares outstanding | 169m | 50m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.61bn | ¥911.0m | −¥547.0m | −¥1.90bn | ¥2.07bn | −¥4.22bn | ¥6.88bn | ¥13.32bn | ¥16.99bn | ¥20.11bn |
| Capital spending | −¥5.89bn | −¥5.64bn | −¥3.71bn | −¥3.50bn | −¥5.78bn | −¥10.07bn | −¥13.09bn | −¥13.49bn | −¥13.59bn | −¥13.23bn |
| Free cash flow | ¥3.72bn | −¥4.73bn | −¥4.26bn | −¥5.39bn | −¥3.71bn | −¥14.29bn | −¥6.21bn | −¥169.0m | ¥3.40bn | ¥6.88bn |
| Dividends paid | — | — | — | — | — | −¥349.0m | −¥1.40bn | −¥1.36bn | −¥1.30bn | −¥1.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.29bn | ¥53.29bn | ¥49.77bn | ¥45.02bn | ¥48.11bn | ¥57.34bn | ¥51.98bn | ¥55.30bn |
| Gross profit | ¥9.65bn | ¥9.97bn | ¥8.19bn | ¥5.13bn | ¥5.12bn | ¥7.91bn | ¥3.85bn | ¥5.48bn |
| Operating income | ¥4.12bn | ¥4.01bn | ¥2.47bn | −¥108.0m | ¥210.0m | ¥2.45bn | −¥1.08bn | −¥266.0m |
| Net income | ¥3.13bn | ¥3.15bn | ¥2.15bn | −¥700.0m | −¥542.0m | −¥5.04bn | ¥674.0m | −¥4.38bn |
| Diluted earnings per share | 18.52 | 18.59 | 43.04 | -14.03 | -10.87 | -100.98 | 17.42 | -113.17 |
| Total assets | ¥148.75bn | ¥145.33bn | ¥140.49bn | ¥135.63bn | ¥140.04bn | ¥144.83bn | ¥146.26bn | ¥158.21bn |
| Cash and short-term investments | ¥29.36bn | ¥26.67bn | ¥25.06bn | ¥26.79bn | ¥28.51bn | ¥27.90bn | ¥28.62bn | ¥33.28bn |
| Debt | ¥7.63bn | ¥71.71bn | ¥5.42bn | ¥75.40bn | ¥6.81bn | ¥5.50bn | ¥6.34bn | ¥82.68bn |
| Shareholders' equity | ¥20.54bn | ¥16.72bn | ¥9.64bn | ¥7.04bn | ¥9.36bn | ¥12.46bn | ¥11.36bn | ¥13.43bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.5% | 9.5% | 11.1% | 2.7% | 3.1% | 2.9% |
| Operating margin | 3.4% | -0.1% | 2.3% | -5.5% | -11.5% | -9.2% |
| Net margin | 2.1% | -4.2% | -0.1% | -7.5% | -12.9% | -11.2% |
| Return on equity | 24.2% | -73.7% | -3.1% | -116.5% | -88.0% | -44.5% |
| Return on assets | 2.8% | -6.3% | -0.2% | -8.8% | -13.3% | -11.6% |
| Free cash flow yield | 20.3% | 29.1% | 18.2% | 9.2% | 45.0% | 33.5% |
| Revenue growth | -10.3% | 2.1% | 22.1% | 19.0% | -3.5% | -25.3% |
| Earnings growth | -144.1% | 2833.5% | -97.6% | -31.0% | 11.4% | 746.9% |
| Current ratio | 1.90x | 1.89x | 0.75x | 0.81x | 0.96x | 1.15x |
| Debt to equity | 4.29x | 0.44x | 6.97x | 6.94x | 3.23x | 1.55x |
| Equity ratio | 11.5% | 8.6% | 7.1% | 7.6% | 15.2% | 26.1% |
| Interest coverage | 3.02x | -0.13x | 2.56x | -7.31x | -29.09x | -25.53x |
| R&D as a share of sales | 2.5% | 0.6% | 0.5% | 0.7% | 1.0% | 0.8% |
| Buybacks as a share of market value | -239.3% | -28.9% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 5.1% | -1.9% |
| Operating income | — | — | -8.7% |
| Net income | — | — | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 9.6% | 7.8% | 10.6% |
| Operating margin | 1.5% | -0.3% | -3.1% | 1.2% |
| Net margin | -1.2% | -2.3% | -4.9% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | -0.7 | -15.2 | -0.6 | -0.3 | -0.7 | -7.3 | 7.3 | 4.1 | 8.0 |
| Price to sales | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2020.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 36.00 | 35.00 | 34.00 | 29.00 | 22.00 | 17.00 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.