S 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.93bn
FY2017FY2026
Net income
¥234.8m
FY2017FY2026
Free cash flow
¥784.6m
FY2017FY2026
Shareholders' equity
¥4.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.93bn | ¥4.96bn | ¥5.54bn | ¥4.60bn | ¥4.87bn | ¥3.41bn | ¥6.24bn | ¥5.92bn | ¥4.82bn | ¥4.44bn |
| Gross profit | ¥680.3m | ¥746.7m | ¥357.9m | ¥201.9m | ¥641.3m | ¥15.0m | ¥669.0m | ¥762.6m | ¥741.4m | ¥948.7m |
| Research and development | — | — | ¥6.4m | ¥25.0m | ¥183.0m | ¥132.0m | ¥31.0m | — | ¥42.0m | ¥14.0m |
| Operating income | ¥141.7m | ¥174.2m | ¥333.2m | −¥416.6m | ¥28.4m | −¥560.6m | ¥38.0m | ¥45.2m | ¥54.7m | ¥215.8m |
| Net income | ¥234.8m | ¥211.9m | ¥321.5m | −¥306.2m | ¥185.9m | −¥372.0m | ¥84.0m | ¥92.5m | ¥125.9m | ¥243.3m |
| Diluted earnings per share | 72.17 | 63.80 | 91.36 | -85.37 | 50.92 | -101.68 | 22.71 | 24.32 | 32.29 | 61.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.36bn | ¥7.37bn | ¥7.12bn | ¥7.81bn | ¥7.34bn | ¥7.69bn | ¥7.81bn | ¥7.93bn | ¥7.64bn | ¥6.57bn |
| Cash and short-term investments | ¥1.58bn | ¥1.29bn | ¥1.29bn | ¥566.1m | ¥1.16bn | ¥1.16bn | ¥1.09bn | ¥533.5m | ¥1.99bn | ¥1.62bn |
| Total liabilities | ¥2.37bn | ¥2.51bn | ¥2.36bn | ¥3.17bn | ¥2.36bn | ¥2.82bn | ¥2.53bn | ¥2.58bn | ¥2.18bn | ¥1.20bn |
| Debt | ¥1.38bn | ¥1.61bn | ¥1.39bn | ¥1.84bn | ¥1.13bn | ¥1.57bn | ¥1.21bn | ¥1.06bn | ¥928.2m | — |
| Shareholders' equity | ¥4.98bn | ¥4.86bn | ¥4.76bn | ¥4.64bn | ¥4.98bn | ¥4.87bn | ¥5.28bn | ¥5.35bn | ¥5.46bn | ¥5.38bn |
| Shares outstanding | 3m | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.07bn | ¥311.4m | ¥1.09bn | −¥472.6m | ¥1.02bn | ¥127.8m | ¥1.75bn | −¥29.6m | ¥293.6m | ¥1.14bn |
| Capital spending | −¥280.9m | −¥251.6m | −¥550.0m | −¥811.4m | −¥574.3m | −¥359.0m | −¥1.22bn | −¥1.48bn | −¥831.1m | −¥464.7m |
| Free cash flow | ¥784.6m | ¥59.8m | ¥539.5m | −¥1.28bn | ¥446.3m | −¥231.2m | ¥528.3m | −¥1.51bn | −¥537.5m | ¥680.0m |
| Dividends paid | −¥51.1m | −¥35.6m | −¥36.4m | −¥54.9m | −¥47.9m | −¥56.7m | −¥57.7m | −¥59.4m | −¥52.0m | −¥40.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥889.1m | ¥1.41bn | ¥961.1m | ¥1.11bn | ¥1.44bn | ¥1.47bn | ¥1.17bn | ¥1.19bn |
| Gross profit | ¥129.6m | ¥193.0m | ¥129.0m | ¥117.0m | ¥241.3m | ¥314.3m | ¥165.6m | ¥161.7m |
| Operating income | −¥19.0m | ¥71.8m | −¥14.3m | −¥16.7m | ¥100.9m | ¥191.5m | ¥13.0m | ¥4.0m |
| Net income | ¥46.6m | ¥67.9m | ¥24.1m | ¥24.9m | ¥118.0m | ¥167.2m | ¥76.0m | −¥35.0m |
| Diluted earnings per share | 14.32 | 20.86 | 7.24 | 7.48 | 35.53 | 50.32 | 21.60 | -9.95 |
| Total assets | ¥7.23bn | ¥7.36bn | ¥7.18bn | ¥7.25bn | ¥7.29bn | ¥7.37bn | ¥7.06bn | ¥7.32bn |
| Cash and short-term investments | ¥1.17bn | ¥1.58bn | ¥1.41bn | ¥1.52bn | ¥1.56bn | ¥1.29bn | ¥1.14bn | ¥1.61bn |
| Debt | ¥1.01bn | ¥1.37bn | ¥1.01bn | ¥1.48bn | ¥1.01bn | ¥1.59bn | ¥942.8m | ¥1.60bn |
| Shareholders' equity | ¥4.95bn | ¥4.98bn | ¥4.93bn | ¥4.91bn | ¥4.90bn | ¥4.86bn | ¥4.69bn | ¥4.71bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 15.0% | 6.5% | 4.4% | 13.2% | 0.4% | — | — |
| Operating margin | 6.1% | 4.6% | 6.0% | -6.5% | 4.0% | -11.3% | — | — |
| Net margin | 4.8% | 4.3% | 5.8% | -6.7% | 3.8% | -10.9% | — | — |
| Return on equity | 4.7% | 4.4% | 6.8% | -6.6% | 3.7% | -7.6% | — | — |
| Return on assets | 3.2% | 2.9% | 4.5% | -3.9% | 2.5% | -4.8% | — | — |
| Free cash flow yield | 78.1% | 32.0% | 87.9% | 17.8% | 82.4% | 25.1% | — | — |
| Revenue growth | -0.7% | -10.4% | 20.5% | -5.6% | 42.7% | -45.3% | — | — |
| Earnings growth | 10.8% | -34.1% | -205.0% | -264.7% | -150.0% | -542.9% | — | — |
| Current ratio | 1.71x | 1.84x | 1.37x | 1.15x | 1.92x | 2.30x | — | — |
| Debt to equity | 0.28x | 0.33x | 0.29x | 0.40x | 0.23x | 0.32x | — | — |
| Equity ratio | 67.7% | 65.9% | 66.8% | 59.5% | 67.8% | 63.3% | — | — |
| Interest coverage | 22.14x | 20.61x | 30.91x | -40.43x | 25.30x | -39.51x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.5% | 3.8% | 3.9% | 0.5% | 0.9% |
| Buybacks as a share of market value | 2.0% | 5.6% | 1.9% | 1.8% | 0.2% | 1.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 7.6% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 9.9% | 9.3% | 10.8% |
| Operating margin | 3.2% | 1.2% | -1.1% | -0.9% |
| Net margin | 4.5% | 2.3% | 1.0% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 9.8 | 5.4 | -5.8 | 9.3 | -4.7 | 21.0 | 22.6 | 15.0 | 9.7 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 10.00 | 15.00 | 13.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.