U 
800
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥56.54bn
FY2017FY2026
Net income
¥923.1m
FY2017FY2026
Free cash flow
¥4.27bn
FY2017FY2026
Shareholders' equity
¥29.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.54bn | ¥53.92bn | ¥52.77bn | ¥48.60bn | ¥49.06bn | ¥46.25bn | ¥56.29bn | ¥59.92bn | ¥58.73bn | ¥60.02bn |
| Gross profit | ¥10.68bn | ¥9.35bn | ¥9.28bn | ¥6.20bn | ¥8.54bn | ¥5.27bn | ¥5.42bn | ¥7.79bn | ¥6.84bn | ¥6.84bn |
| Research and development | — | ¥1.35bn | ¥1.43bn | ¥1.17bn | ¥1.23bn | ¥1.08bn | ¥1.62bn | ¥1.57bn | ¥1.34bn | ¥1.12bn |
| Operating income | ¥5.00bn | ¥4.02bn | ¥4.36bn | ¥1.13bn | ¥3.02bn | −¥674.4m | −¥551.5m | ¥1.64bn | ¥804.7m | ¥1.12bn |
| Net income | ¥923.1m | ¥2.95bn | ¥1.77bn | ¥788.0m | ¥2.84bn | −¥1.31bn | −¥3.56bn | ¥935.1m | ¥356.7m | −¥398.0m |
| Diluted earnings per share | 44.24 | 141.27 | 85.16 | 37.83 | 136.11 | -63.08 | -171.01 | 44.89 | 17.12 | -19.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.80bn | ¥44.89bn | ¥46.36bn | ¥43.06bn | ¥42.94bn | ¥44.35bn | ¥42.30bn | ¥43.94bn | ¥44.38bn | ¥45.76bn |
| Cash and short-term investments | ¥11.31bn | ¥7.98bn | ¥5.20bn | ¥3.71bn | ¥2.98bn | ¥2.83bn | ¥3.13bn | ¥2.87bn | ¥3.35bn | ¥3.45bn |
| Total liabilities | ¥19.51bn | ¥18.25bn | ¥21.70bn | ¥22.51bn | ¥24.24bn | ¥28.33bn | ¥26.66bn | ¥24.68bn | ¥24.91bn | ¥26.77bn |
| Debt | ¥640.9m | ¥580.3m | ¥2.39bn | ¥5.15bn | ¥7.02bn | ¥10.62bn | ¥10.08bn | ¥6.61bn | ¥9.12bn | ¥9.91bn |
| Shareholders' equity | ¥29.25bn | ¥26.64bn | ¥24.66bn | ¥20.55bn | ¥18.70bn | ¥16.02bn | ¥15.64bn | ¥19.26bn | ¥19.36bn | ¥18.99bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.44bn | ¥7.18bn | ¥6.56bn | ¥5.24bn | ¥5.44bn | ¥2.95bn | ¥2.04bn | ¥5.45bn | ¥4.02bn | ¥4.28bn |
| Capital spending | −¥2.16bn | −¥2.19bn | −¥2.15bn | −¥2.50bn | −¥2.24bn | −¥3.86bn | −¥6.03bn | −¥3.12bn | −¥3.47bn | −¥5.46bn |
| Free cash flow | ¥4.27bn | ¥4.99bn | ¥4.41bn | ¥2.75bn | ¥3.20bn | −¥912.0m | −¥3.99bn | ¥2.33bn | ¥549.4m | −¥1.18bn |
| Dividends paid | −¥311.9m | −¥269.9m | −¥186.0m | −¥145.3m | −¥104.3m | −¥809,000 | −¥145.5m | −¥146.2m | −¥127.2m | −¥105.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.81bn | ¥14.79bn | ¥13.79bn | ¥15.15bn | ¥12.81bn | ¥13.09bn | ¥12.54bn | ¥14.42bn |
| Gross profit | ¥2.69bn | ¥3.15bn | ¥2.57bn | ¥2.75bn | ¥2.22bn | ¥2.52bn | ¥1.95bn | ¥2.50bn |
| Operating income | ¥1.05bn | ¥1.77bn | ¥1.15bn | ¥1.38bn | ¥806.1m | ¥1.23bn | ¥582.0m | ¥1.14bn |
| Net income | ¥891.2m | −¥1.15bn | ¥1.00bn | ¥460.2m | ¥606.9m | ¥555.2m | ¥497.1m | ¥932.3m |
| Diluted earnings per share | 42.71 | -54.93 | 48.03 | 22.05 | 29.08 | 26.61 | 23.87 | 44.76 |
| Total assets | ¥51.13bn | ¥48.80bn | ¥49.79bn | ¥47.57bn | ¥45.79bn | ¥44.89bn | ¥44.55bn | ¥44.80bn |
| Cash and short-term investments | ¥12.83bn | ¥11.31bn | ¥9.86bn | ¥9.16bn | ¥8.39bn | ¥7.98bn | ¥6.14bn | ¥6.38bn |
| Debt | ¥270.9m | ¥320.0m | ¥243.1m | ¥391.2m | ¥239.0m | ¥554.4m | ¥586.0m | ¥1.34bn |
| Shareholders' equity | ¥30.95bn | ¥29.25bn | ¥30.22bn | ¥28.14bn | ¥26.70bn | ¥26.64bn | ¥26.65bn | ¥25.64bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 17.3% | 17.6% | 12.8% | 17.4% | 11.4% | — |
| Operating margin | 8.9% | 7.5% | 8.3% | 2.3% | 6.2% | -1.5% | — |
| Net margin | 1.6% | 5.5% | 3.4% | 1.6% | 5.8% | -2.8% | — |
| Return on equity | 3.2% | 11.1% | 7.2% | 3.8% | 15.2% | -8.2% | — |
| Return on assets | 1.9% | 6.6% | 3.8% | 1.8% | 6.6% | -3.0% | — |
| Free cash flow yield | 49.6% | 54.0% | 50.3% | 44.7% | 44.4% | 39.3% | — |
| Revenue growth | 4.9% | 2.2% | 8.6% | -0.9% | 6.1% | -17.8% | — |
| Earnings growth | -68.7% | 66.2% | 125.1% | -72.2% | -315.8% | -63.1% | — |
| Current ratio | 2.51x | 2.15x | 1.62x | 1.33x | 1.33x | 1.17x | — |
| Debt to equity | 0.01x | 0.02x | 0.10x | 0.25x | 0.37x | 0.66x | — |
| Equity ratio | 59.9% | 59.3% | 53.2% | 47.7% | 43.5% | 36.1% | — |
| Interest coverage | 945.36x | 316.36x | 87.47x | 16.07x | 29.60x | -4.63x | — |
| R&D as a share of sales | — | 2.5% | 2.7% | 2.4% | 2.5% | 2.3% | 2.9% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 4.1% | -1.1% |
| Operating income | 64.4% | — | 41.6% |
| Net income | 5.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 16.8% | 16.1% | 13.6% |
| Operating margin | 8.2% | 6.9% | 5.5% | 3.3% |
| Net margin | 3.5% | 3.0% | 2.6% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 5.7 | 4.8 | 13.7 | 2.6 | -14.9 | -1.3 | 6.2 | 16.6 | -17.8 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 13.00 | 9.00 | 7.00 | 5.00 | 7.00 | 7.00 | 6.00 |
- 1-to-1 reverse split · 1 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.