M 
338
+3.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥103.42bn
FY2017FY2026
Net income
¥1.20bn
FY2017FY2026
Free cash flow
¥6.24bn
FY2017FY2026
Shareholders' equity
¥39.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥103.42bn | ¥101.43bn | ¥99.94bn | ¥93.85bn | ¥80.79bn | ¥86.96bn | ¥110.50bn | ¥121.80bn | ¥103.77bn | ¥94.79bn |
| Gross profit | ¥16.82bn | ¥15.68bn | ¥15.65bn | ¥15.27bn | ¥14.36bn | ¥10.86bn | ¥14.08bn | ¥16.32bn | ¥15.88bn | ¥14.20bn |
| Research and development | — | — | ¥1.61bn | ¥1.19bn | ¥755.0m | ¥1.52bn | ¥874.0m | ¥1.44bn | ¥5.28bn | ¥4.83bn |
| Operating income | ¥4.18bn | ¥3.85bn | ¥3.67bn | ¥3.09bn | ¥3.32bn | ¥1.12bn | ¥2.41bn | ¥4.40bn | ¥4.12bn | ¥3.74bn |
| Net income | ¥1.20bn | ¥2.00bn | ¥1.11bn | −¥1.68bn | ¥1.32bn | −¥125.0m | −¥4.01bn | ¥2.26bn | ¥2.55bn | ¥2.69bn |
| Diluted earnings per share | 35.63 | 59.33 | 33.12 | -49.98 | 39.27 | -3.73 | -119.73 | 67.20 | 75.73 | 79.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥105.02bn | ¥109.95bn | ¥111.54bn | ¥100.11bn | ¥96.92bn | ¥93.89bn | ¥90.40bn | ¥96.77bn | ¥89.74bn | ¥89.18bn |
| Cash and short-term investments | ¥2.06bn | ¥1.76bn | ¥3.11bn | ¥3.71bn | ¥10.91bn | ¥4.25bn | ¥4.67bn | ¥6.05bn | ¥5.06bn | ¥6.00bn |
| Total liabilities | ¥64.23bn | ¥71.11bn | ¥70.93bn | ¥67.91bn | ¥65.00bn | ¥65.49bn | ¥63.66bn | ¥63.81bn | ¥56.54bn | ¥59.12bn |
| Debt | ¥36.10bn | ¥41.15bn | ¥39.78bn | ¥36.70bn | ¥36.15bn | ¥37.44bn | ¥34.53bn | ¥30.83bn | ¥26.99bn | ¥32.10bn |
| Shareholders' equity | ¥39.93bn | ¥37.93bn | ¥39.72bn | ¥31.43bn | ¥31.06bn | ¥27.56bn | ¥25.84bn | ¥32.04bn | ¥32.28bn | ¥29.21bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.76bn | ¥1.73bn | ¥2.97bn | ¥4.88bn | ¥5.08bn | ¥318.0m | ¥2.39bn | ¥5.12bn | ¥9.42bn | ¥5.18bn |
| Capital spending | −¥4.52bn | −¥5.18bn | −¥6.11bn | −¥6.14bn | −¥3.36bn | −¥3.96bn | −¥7.46bn | −¥7.12bn | −¥5.51bn | −¥5.83bn |
| Free cash flow | ¥6.24bn | −¥3.45bn | −¥3.14bn | −¥1.26bn | ¥1.72bn | −¥3.65bn | −¥5.07bn | −¥1.99bn | ¥3.91bn | −¥648.0m |
| Dividends paid | −¥476.0m | −¥711.0m | −¥338.0m | −¥341.0m | −¥340.0m | −¥171.0m | −¥507.0m | −¥506.0m | −¥405.0m | −¥504.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.01bn | ¥27.90bn | ¥26.15bn | ¥24.79bn | ¥24.59bn | ¥25.92bn | ¥25.22bn | ¥26.03bn |
| Gross profit | ¥4.24bn | ¥4.74bn | ¥4.24bn | ¥3.52bn | ¥4.32bn | ¥4.48bn | ¥3.91bn | ¥3.43bn |
| Operating income | ¥1.10bn | ¥1.24bn | ¥1.09bn | ¥581.0m | ¥1.28bn | ¥1.14bn | ¥754.0m | ¥335.0m |
| Net income | ¥577.0m | −¥126.0m | ¥444.0m | ¥142.0m | ¥738.0m | ¥2.03bn | −¥75.0m | −¥171.0m |
| Diluted earnings per share | 17.16 | -3.75 | 13.20 | 4.22 | 21.95 | 60.28 | -2.23 | -5.08 |
| Total assets | ¥112.42bn | ¥105.02bn | ¥114.10bn | ¥108.85bn | ¥113.91bn | ¥109.95bn | ¥118.11bn | ¥118.28bn |
| Cash and short-term investments | ¥4.38bn | ¥2.06bn | ¥3.92bn | ¥3.01bn | ¥3.65bn | ¥1.76bn | ¥4.14bn | ¥4.72bn |
| Debt | ¥23.71bn | ¥35.51bn | ¥29.38bn | ¥40.22bn | ¥31.79bn | ¥40.46bn | ¥30.87bn | ¥48.39bn |
| Shareholders' equity | ¥41.32bn | ¥39.93bn | ¥39.59bn | ¥37.89bn | ¥36.71bn | ¥37.93bn | ¥37.45bn | ¥38.58bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 15.5% | 15.7% | 16.3% | 17.8% | 12.5% | — | — |
| Operating margin | 4.0% | 3.8% | 3.7% | 3.3% | 4.1% | 1.3% | — | — |
| Net margin | 1.2% | 2.0% | 1.1% | -1.8% | 1.6% | -0.1% | — | — |
| Return on equity | 3.0% | 5.3% | 2.8% | -5.4% | 4.2% | -0.5% | — | — |
| Return on assets | 1.1% | 1.8% | 1.0% | -1.7% | 1.4% | -0.1% | — | — |
| Free cash flow yield | 124.2% | 56.2% | 73.7% | 89.5% | 68.7% | 34.9% | — | — |
| Revenue growth | 2.0% | 1.5% | 6.5% | 16.2% | -7.1% | -21.3% | — | — |
| Earnings growth | -39.9% | 78.9% | -166.3% | -227.6% | -1154.4% | -96.9% | — | — |
| Current ratio | 1.41x | 1.31x | 1.32x | 1.42x | 1.69x | 1.49x | — | — |
| Debt to equity | 0.89x | 1.07x | 0.99x | 1.15x | 1.15x | 1.34x | — | — |
| Equity ratio | 38.0% | 34.5% | 35.6% | 31.4% | 32.1% | 29.4% | — | — |
| Interest coverage | 6.14x | 4.50x | 4.36x | 4.17x | 5.54x | 1.89x | — | — |
| R&D as a share of sales | — | — | 1.6% | 1.3% | 0.9% | 1.8% | 0.8% | 1.2% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | -0.3% | -0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 3.5% | 0.6% |
| Operating income | 10.6% | 30.1% | 3.1% |
| Net income | — | — | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 15.9% | 15.6% | 14.9% |
| Operating margin | 3.9% | 3.7% | 3.4% | 3.4% |
| Net margin | 1.6% | 0.7% | 0.7% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 6.0 | 10.0 | -8.8 | 8.2 | -86.2 | -2.3 | 5.3 | 6.7 | 9.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 16.00 | 10.00 | 10.00 | 10.00 | 5.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.