D 
1,012
-0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥142.01bn
FY2017FY2026
Net income
¥4.40bn
FY2017FY2026
Free cash flow
¥4.09bn
FY2017FY2026
Shareholders' equity
¥82.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥142.01bn | ¥136.30bn | ¥128.74bn | ¥115.48bn | ¥104.02bn | ¥84.72bn | ¥100.16bn | ¥107.72bn | ¥106.65bn | ¥85.07bn |
| Gross profit | ¥34.18bn | ¥32.17bn | ¥31.30bn | ¥26.17bn | ¥26.76bn | ¥19.52bn | ¥25.46bn | ¥27.46bn | ¥27.80bn | ¥22.09bn |
| Research and development | ¥2.84bn | ¥2.52bn | ¥2.32bn | ¥2.21bn | ¥1.93bn | ¥1.97bn | ¥2.06bn | ¥1.98bn | ¥1.86bn | ¥1.77bn |
| Operating income | ¥9.36bn | ¥7.09bn | ¥6.08bn | ¥2.83bn | ¥5.04bn | ¥2.15bn | ¥4.94bn | ¥7.72bn | ¥7.31bn | ¥5.10bn |
| Net income | ¥4.40bn | ¥2.72bn | ¥2.57bn | −¥2.21bn | ¥1.90bn | ¥104.0m | ¥2.74bn | ¥4.57bn | ¥3.28bn | ¥2.64bn |
| Diluted earnings per share | 94.28 | 58.04 | 54.49 | -46.84 | 40.31 | 2.23 | 58.92 | 98.84 | 69.06 | 66.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥209.43bn | ¥196.66bn | ¥188.37bn | ¥173.32bn | ¥166.16bn | ¥155.18bn | ¥159.54bn | ¥161.88bn | ¥161.03bn | ¥155.28bn |
| Cash and short-term investments | ¥29.47bn | ¥29.15bn | ¥30.96bn | ¥24.11bn | ¥23.02bn | ¥22.01bn | ¥22.48bn | ¥19.61bn | ¥13.67bn | ¥14.20bn |
| Total liabilities | ¥118.01bn | ¥114.56bn | ¥109.64bn | ¥102.86bn | ¥97.45bn | ¥90.63bn | ¥95.36bn | ¥96.62bn | ¥103.08bn | ¥102.32bn |
| Debt | ¥65.89bn | ¥65.79bn | ¥63.38bn | ¥61.93bn | ¥57.13bn | ¥58.47bn | ¥59.69bn | ¥58.29bn | ¥64.95bn | ¥63.31bn |
| Shareholders' equity | ¥82.09bn | ¥72.75bn | ¥68.82bn | ¥61.14bn | ¥60.34bn | ¥56.39bn | ¥55.99bn | ¥56.64bn | ¥49.35bn | ¥45.23bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 46m | 48m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.72bn | ¥10.92bn | ¥16.66bn | ¥5.00bn | ¥13.21bn | ¥10.10bn | ¥12.82bn | ¥11.71bn | ¥11.19bn | ¥9.80bn |
| Capital spending | −¥9.63bn | −¥10.58bn | −¥7.98bn | −¥5.17bn | −¥6.94bn | −¥8.25bn | −¥11.15bn | −¥6.32bn | −¥11.90bn | −¥10.28bn |
| Free cash flow | ¥4.09bn | ¥342.0m | ¥8.67bn | −¥162.0m | ¥6.27bn | ¥1.84bn | ¥1.67bn | ¥5.39bn | −¥716.8m | −¥480.9m |
| Dividends paid | −¥1.09bn | −¥947.0m | −¥190.0m | −¥1.19bn | −¥948.0m | −¥1.19bn | −¥1.66bn | −¥1.31bn | −¥1.19bn | −¥1.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.33bn | ¥38.62bn | ¥35.80bn | ¥34.08bn | ¥33.52bn | ¥36.86bn | ¥31.01bn | ¥35.22bn |
| Gross profit | ¥8.93bn | ¥8.76bn | ¥8.64bn | ¥8.38bn | ¥8.40bn | ¥9.48bn | ¥7.96bn | ¥8.39bn |
| Operating income | ¥2.02bn | ¥926.0m | ¥1.98bn | ¥2.06bn | ¥1.83bn | ¥2.50bn | ¥1.89bn | ¥1.32bn |
| Net income | ¥1.02bn | ¥1.94bn | ¥776.0m | ¥1.09bn | ¥593.0m | ¥1.25bn | ¥942.0m | ¥61.0m |
| Diluted earnings per share | 21.89 | 41.58 | 16.56 | 23.24 | 12.65 | 26.67 | 19.98 | 1.29 |
| Cash from operations | ¥3.60bn | ¥6.05bn | ¥2.22bn | ¥2.88bn | ¥2.56bn | ¥4.88bn | ¥817.0m | ¥2.56bn |
| Capital spending | −¥1.65bn | −¥2.46bn | −¥2.87bn | −¥2.35bn | −¥1.96bn | −¥2.04bn | −¥2.70bn | −¥2.85bn |
| Free cash flow | ¥1.95bn | ¥3.59bn | −¥642.0m | ¥532.0m | ¥605.0m | ¥2.83bn | −¥1.88bn | −¥290.0m |
| Total assets | ¥210.13bn | ¥209.43bn | ¥203.84bn | ¥199.65bn | ¥195.99bn | ¥196.66bn | ¥193.14bn | ¥196.48bn |
| Cash and short-term investments | ¥28.18bn | ¥29.47bn | ¥29.38bn | ¥30.87bn | ¥28.88bn | ¥29.15bn | ¥28.09bn | ¥29.61bn |
| Debt | ¥37.12bn | ¥65.01bn | ¥36.69bn | ¥66.37bn | ¥34.13bn | ¥64.94bn | ¥39.91bn | ¥62.32bn |
| Shareholders' equity | ¥81.84bn | ¥82.09bn | ¥76.19bn | ¥74.25bn | ¥71.84bn | ¥72.75bn | ¥69.68bn | ¥72.57bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.1% | 23.6% | 24.3% | 22.7% | 25.7% | 23.0% |
| Operating margin | 6.6% | 5.2% | 4.7% | 2.4% | 4.8% | 2.5% |
| Net margin | 3.1% | 2.0% | 2.0% | -1.9% | 1.8% | 0.1% |
| Return on equity | 5.4% | 3.7% | 3.7% | -3.6% | 3.1% | 0.2% |
| Return on assets | 2.1% | 1.4% | 1.4% | -1.3% | 1.1% | 0.1% |
| Free cash flow yield | 44.6% | 40.8% | 46.5% | 19.2% | 38.1% | 35.0% |
| Revenue growth | 4.2% | 5.9% | 11.5% | 11.0% | 22.8% | -15.4% |
| Earnings growth | 61.7% | 5.9% | -216.3% | -216.4% | 1724.0% | -96.2% |
| Current ratio | 1.51x | 1.53x | 1.39x | 1.37x | 1.31x | 1.31x |
| Debt to equity | 0.79x | 0.89x | 0.90x | 0.99x | 0.91x | 1.00x |
| Equity ratio | 39.2% | 37.0% | 36.5% | 35.3% | 36.3% | 36.3% |
| Interest coverage | 6.43x | 4.29x | 3.73x | 2.88x | 8.13x | 3.04x |
| R&D as a share of sales | 2.0% | 1.9% | 1.8% | 1.9% | 1.9% | 2.3% |
| Buybacks as a share of market value | 0.5% | 0.6% | -0.0% | -0.2% | -0.8% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 10.9% | 5.7% |
| Operating income | 49.1% | 34.1% | 2.8% |
| Net income | — | 111.5% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 23.7% | 23.9% | 24.8% |
| Operating margin | 5.9% | 4.9% | 4.6% | 5.4% |
| Net margin | 2.6% | 1.4% | 1.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 16.9 | 9.6 | -11.7 | 11.8 | 271.9 | 8.7 | 7.7 | 11.3 | 16.8 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 39.00 | 20.00 | 4.00 | 25.00 | 20.00 | 25.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.