I 
505
+1.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥117.09bn
FY2016FY2025
Net income
¥6.20bn
FY2016FY2025
Free cash flow
¥7.43bn
FY2016FY2025
Shareholders' equity
¥79.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥117.09bn | ¥125.54bn | ¥145.90bn | ¥135.45bn | ¥125.51bn | ¥113.86bn | ¥133.05bn | ¥140.60bn | ¥125.43bn | ¥113.19bn |
| Gross profit | ¥20.92bn | ¥21.91bn | ¥27.73bn | ¥23.20bn | ¥24.77bn | ¥22.25bn | ¥27.57bn | ¥29.13bn | ¥25.22bn | ¥23.61bn |
| Research and development | — | ¥5.80bn | ¥7.17bn | ¥6.31bn | ¥6.41bn | ¥7.20bn | ¥8.01bn | ¥7.26bn | ¥7.24bn | ¥6.54bn |
| Operating income | ¥5.82bn | ¥4.88bn | ¥7.42bn | ¥3.96bn | ¥5.56bn | ¥2.47bn | ¥6.51bn | ¥9.00bn | ¥6.06bn | ¥5.16bn |
| Net income | ¥6.20bn | ¥4.47bn | ¥7.84bn | ¥4.42bn | ¥3.98bn | ¥2.86bn | ¥5.21bn | ¥9.76bn | ¥5.09bn | ¥5.92bn |
| Diluted earnings per share | 64.47 | 46.47 | 81.52 | 46.02 | 49.47 | 29.72 | 54.24 | 101.53 | 53.01 | 61.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥129.64bn | ¥132.65bn | ¥129.42bn | ¥125.92bn | ¥112.52bn | ¥109.63bn | ¥109.81bn | ¥102.42bn | ¥103.18bn | ¥94.60bn |
| Cash and short-term investments | ¥12.43bn | ¥12.64bn | ¥8.94bn | ¥8.63bn | ¥5.72bn | ¥5.43bn | ¥8.20bn | ¥10.21bn | ¥9.42bn | ¥11.55bn |
| Total liabilities | ¥49.52bn | ¥61.70bn | ¥64.68bn | ¥70.90bn | ¥63.12bn | ¥65.08bn | ¥64.40bn | ¥62.41bn | ¥69.91bn | ¥68.32bn |
| Debt | ¥5.54bn | ¥4.38bn | ¥5.97bn | ¥7.78bn | ¥9.95bn | ¥10.10bn | ¥12.80bn | ¥12.92bn | ¥25.55bn | ¥26.79bn |
| Shareholders' equity | ¥79.11bn | ¥70.05bn | ¥64.04bn | ¥54.33bn | ¥48.80bn | ¥43.56bn | ¥44.24bn | ¥38.80bn | ¥31.91bn | ¥27.68bn |
| Shares outstanding | 96m | 96m | 96m | 96m | 81m | 96m | 96m | 96m | 96m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.01bn | ¥11.05bn | ¥13.37bn | ¥13.01bn | ¥9.21bn | ¥11.22bn | ¥16.12bn | ¥21.63bn | ¥12.04bn | ¥13.03bn |
| Capital spending | −¥4.58bn | −¥3.65bn | −¥5.32bn | −¥5.36bn | −¥6.10bn | −¥11.94bn | −¥12.14bn | −¥7.41bn | −¥8.86bn | −¥13.48bn |
| Free cash flow | ¥7.43bn | ¥7.40bn | ¥8.05bn | ¥7.64bn | ¥3.11bn | −¥723.0m | ¥3.98bn | ¥14.22bn | ¥3.18bn | −¥449.0m |
| Dividends paid | −¥1.30bn | −¥1.15bn | −¥961.0m | −¥768.0m | −¥576.0m | −¥432.0m | −¥768.0m | −¥384.0m | −¥640.0m | −¥287.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.34bn | ¥29.43bn | ¥30.95bn | ¥30.59bn | ¥27.31bn | ¥28.23bn | ¥33.48bn | ¥29.89bn |
| Gross profit | ¥6.20bn | ¥5.15bn | ¥5.95bn | ¥5.36bn | ¥4.61bn | ¥5.00bn | ¥6.32bn | ¥4.69bn |
| Operating income | ¥2.59bn | ¥1.17bn | ¥2.08bn | ¥1.05bn | ¥1.24bn | ¥1.44bn | ¥2.72bn | ¥407.0m |
| Net income | ¥2.51bn | ¥1.25bn | ¥2.33bn | ¥1.28bn | ¥1.57bn | ¥1.03bn | ¥1.93bn | ¥1.16bn |
| Diluted earnings per share | 26.12 | 12.93 | 24.21 | 13.27 | 16.30 | 10.68 | 20.10 | 12.02 |
| Cash from operations | ¥290.0m | ¥290.0m | — | — | — | — | — | — |
| Capital spending | −¥491.0m | −¥491.0m | — | — | — | — | — | — |
| Free cash flow | −¥201.0m | −¥201.0m | — | — | — | — | — | — |
| Total assets | ¥129.00bn | ¥124.50bn | ¥129.64bn | ¥121.36bn | ¥121.14bn | ¥121.84bn | ¥132.65bn | ¥121.75bn |
| Cash and short-term investments | ¥13.58bn | ¥11.46bn | ¥12.43bn | ¥14.09bn | ¥11.99bn | ¥14.87bn | ¥12.64bn | ¥9.90bn |
| Debt | ¥603.0m | ¥737.0m | ¥741.0m | ¥692.0m | ¥591.0m | ¥658.0m | ¥635.0m | ¥683.0m |
| Shareholders' equity | ¥82.93bn | ¥79.83bn | ¥79.11bn | ¥72.35bn | ¥70.84bn | ¥69.38bn | ¥70.05bn | ¥66.62bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 17.4% | 19.0% | 17.1% | 19.7% | 19.5% | — |
| Operating margin | 5.0% | 3.9% | 5.1% | 2.9% | 4.4% | 2.2% | — |
| Net margin | 5.3% | 3.6% | 5.4% | 3.3% | 3.2% | 2.5% | — |
| Return on equity | 7.8% | 6.4% | 12.2% | 8.1% | 8.2% | 6.6% | — |
| Return on assets | 4.8% | 3.4% | 6.1% | 3.5% | 3.5% | 2.6% | — |
| Free cash flow yield | 30.6% | 27.1% | 34.5% | 33.9% | 33.8% | 42.8% | — |
| Revenue growth | -6.7% | -14.0% | 7.7% | 7.9% | 10.2% | -14.4% | — |
| Earnings growth | 38.8% | -43.0% | 77.2% | 11.0% | 39.4% | -45.2% | — |
| Current ratio | 1.79x | 1.38x | 1.25x | 1.08x | 0.98x | 0.96x | — |
| Debt to equity | 0.01x | 0.01x | 0.04x | 0.09x | 0.16x | 0.22x | — |
| Equity ratio | 61.0% | 52.8% | 49.5% | 43.2% | 43.4% | 39.7% | — |
| Interest coverage | 22.55x | 29.42x | 57.09x | 23.99x | 42.46x | 29.73x | — |
| R&D as a share of sales | — | 4.6% | 4.9% | 4.7% | 5.1% | 6.3% | 6.0% |
| Buybacks as a share of market value | -0.1% | -0.0% | -0.0% | -19.4% | 16.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | 0.6% | 1.4% |
| Operating income | 13.7% | 18.7% | 9.1% |
| Net income | 11.9% | 16.8% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 17.9% | 18.4% | 19.3% |
| Operating margin | 4.4% | 4.2% | 3.9% | 4.3% |
| Net margin | 4.4% | 4.4% | 3.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 8.6 | 6.2 | 7.9 | 11.0 | 23.2 | 14.0 | 5.5 | 18.9 | 6.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.4 | 0.8 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 20.50 | 12.00 | 10.00 | 8.00 | 6.00 | 4.50 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.