1,516
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥481.53bn
FY2017FY2026
Net income
¥29.04bn
FY2017FY2026
Free cash flow
−¥2.81bn
FY2017FY2026
Shareholders' equity
¥249.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥481.53bn | ¥438.32bn | ¥442.78bn | ¥431.20bn | ¥388.36bn | ¥328.04bn | ¥381.58bn | ¥412.21bn | ¥392.39bn | ¥355.32bn |
| Gross profit | ¥97.94bn | ¥82.64bn | ¥81.28bn | ¥85.25bn | ¥78.76bn | ¥60.31bn | ¥71.25bn | ¥82.11bn | ¥79.58bn | ¥72.43bn |
| Research and development | ¥8.09bn | ¥7.84bn | ¥7.59bn | ¥6.11bn | ¥5.77bn | ¥5.37bn | ¥6.31bn | ¥6.75bn | ¥8.10bn | ¥7.62bn |
| Operating income | ¥29.39bn | ¥21.11bn | ¥22.06bn | ¥32.48bn | ¥29.92bn | ¥27.82bn | −¥4.88bn | −¥20.66bn | ¥21.60bn | ¥18.62bn |
| Net income | ¥29.04bn | ¥14.90bn | ¥15.82bn | ¥27.21bn | ¥22.55bn | ¥17.09bn | −¥61.88bn | −¥24.76bn | ¥15.20bn | ¥14.54bn |
| Diluted earnings per share | 688.94 | 311.79 | 298.07 | 543.03 | 441.23 | 334.51 | -1,211.29 | -484.61 | 297.57 | 284.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥493.73bn | ¥463.11bn | ¥476.53bn | ¥446.84bn | ¥434.19bn | ¥426.63bn | ¥410.45bn | ¥441.07bn | ¥412.49bn | ¥381.33bn |
| Cash and short-term investments | ¥50.18bn | ¥47.43bn | ¥46.64bn | ¥43.59bn | ¥52.12bn | ¥68.70bn | ¥50.42bn | ¥56.09bn | ¥42.70bn | ¥35.03bn |
| Total liabilities | ¥233.82bn | ¥228.09bn | ¥250.12bn | ¥255.80bn | ¥273.27bn | ¥309.91bn | ¥330.64bn | ¥285.43bn | ¥225.84bn | ¥211.56bn |
| Debt | ¥114.03bn | ¥104.30bn | ¥101.14bn | ¥114.32bn | ¥117.83bn | ¥154.01bn | ¥149.69bn | ¥106.24bn | ¥93.75bn | ¥93.18bn |
| Shareholders' equity | ¥249.78bn | ¥225.54bn | ¥217.19bn | ¥182.83bn | ¥153.41bn | ¥110.68bn | ¥74.09bn | ¥149.34bn | ¥180.22bn | ¥164.30bn |
| Shares outstanding | 42m | 48m | 53m | 50m | 51m | 51m | 51m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥19.51bn | ¥43.85bn | ¥39.86bn | ¥23.91bn | ¥24.25bn | ¥20.83bn | −¥5.00bn | ¥17.05bn | ¥29.25bn | ¥31.15bn |
| Capital spending | −¥22.31bn | −¥17.05bn | −¥24.61bn | −¥11.62bn | −¥9.30bn | −¥11.25bn | −¥20.67bn | −¥20.44bn | −¥14.40bn | −¥19.73bn |
| Free cash flow | −¥2.81bn | ¥26.80bn | ¥15.25bn | ¥12.29bn | ¥14.95bn | ¥9.58bn | −¥25.67bn | −¥3.40bn | ¥14.85bn | ¥11.42bn |
| Dividends paid | −¥7.06bn | −¥5.95bn | −¥6.77bn | −¥4.26bn | −¥3.31bn | −¥3.31bn | −¥3.31bn | −¥2.04bn | −¥3.58bn | −¥2.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥126.16bn | ¥127.53bn | ¥123.19bn | ¥116.86bn | ¥113.94bn | ¥115.49bn | ¥109.37bn | ¥104.71bn |
| Gross profit | ¥26.68bn | ¥26.62bn | ¥26.71bn | ¥22.45bn | ¥22.16bn | ¥22.57bn | ¥20.28bn | ¥19.43bn |
| Operating income | ¥8.57bn | ¥8.31bn | ¥9.12bn | ¥5.88bn | ¥6.07bn | ¥6.70bn | ¥4.38bn | ¥4.32bn |
| Net income | ¥8.30bn | ¥4.41bn | ¥7.49bn | ¥5.00bn | ¥12.13bn | ¥5.72bn | ¥4.00bn | ¥1.28bn |
| Diluted earnings per share | 196.91 | 104.66 | 156.76 | 104.63 | 253.92 | 119.62 | 75.39 | 24.04 |
| Cash from operations | ¥15.25bn | −¥3.11bn | ¥4.18bn | ¥9.63bn | ¥8.80bn | ¥20.31bn | ¥6.34bn | ¥10.39bn |
| Capital spending | −¥4.92bn | −¥5.58bn | −¥4.19bn | −¥5.78bn | −¥6.76bn | −¥5.64bn | −¥3.29bn | −¥3.59bn |
| Free cash flow | ¥10.33bn | −¥8.69bn | −¥10.0m | ¥3.85bn | ¥2.04bn | ¥14.67bn | ¥3.05bn | ¥6.80bn |
| Total assets | ¥504.90bn | ¥493.73bn | ¥498.47bn | ¥476.55bn | ¥471.40bn | ¥463.11bn | ¥470.98bn | ¥451.97bn |
| Cash and short-term investments | ¥54.80bn | ¥50.18bn | ¥50.45bn | ¥51.83bn | ¥53.23bn | ¥47.43bn | ¥41.14bn | ¥41.58bn |
| Debt | ¥64.78bn | ¥114.03bn | ¥59.39bn | ¥105.25bn | ¥63.64bn | ¥65.42bn | ¥51.49bn | ¥82.37bn |
| Shareholders' equity | ¥233.14bn | ¥249.78bn | ¥241.13bn | ¥231.77bn | ¥227.26bn | ¥225.54bn | ¥223.77bn | ¥215.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 8.0% | 3.1% |
| Operating income | -3.3% | 1.1% | 5.3% |
| Net income | 2.2% | 11.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 19.4% | 19.4% | 19.6% |
| Operating margin | 5.5% | 5.9% | 6.5% | 4.4% |
| Net margin | 4.8% | 4.8% | 5.0% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.3 | 4.8 | 3.3 | 1.5 | 1.3 | 1.6 | -0.3 | -1.1 | 1.5 | 3.9 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 81.00 | 72.00 | 33.333 | 38.333 | 21.667 | 20.00 | 13.333 | 23.333 |
- 2-for-1 split · 29 Nov 2024
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.