2,226
+2.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥269.01bn
FY2017FY2026
Net income
¥9.30bn
FY2017FY2026
Free cash flow
¥8.81bn
FY2017FY2026
Shareholders' equity
¥104.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥269.01bn | ¥285.39bn | ¥292.95bn | ¥243.44bn | ¥206.44bn | ¥198.50bn | ¥282.30bn | ¥300.53bn | ¥295.47bn | ¥282.52bn |
| Gross profit | ¥31.06bn | ¥29.76bn | ¥28.41bn | ¥20.17bn | ¥12.87bn | ¥9.56bn | ¥20.97bn | ¥28.52bn | ¥28.25bn | ¥25.47bn |
| Research and development | — | — | ¥3.38bn | ¥3.66bn | ¥4.24bn | ¥4.80bn | ¥5.55bn | ¥4.58bn | ¥4.65bn | ¥4.13bn |
| Operating income | ¥11.61bn | ¥9.63bn | ¥7.22bn | ¥8.46bn | −¥4.20bn | −¥7.75bn | −¥27.0m | ¥5.41bn | ¥8.66bn | ¥8.86bn |
| Net income | ¥9.30bn | ¥11.31bn | ¥5.42bn | ¥5.82bn | −¥2.06bn | −¥13.70bn | −¥1.57bn | ¥1.95bn | ¥8.17bn | ¥7.26bn |
| Diluted earnings per share | 233.50 | 258.26 | 158.16 | 169.86 | -60.13 | -397.95 | -45.79 | 57.05 | 230.66 | 204.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥170.37bn | ¥173.05bn | ¥183.31bn | ¥170.67bn | ¥159.00bn | ¥150.99bn | ¥162.80bn | ¥174.78bn | ¥185.49bn | ¥174.98bn |
| Cash and short-term investments | ¥45.69bn | ¥43.68bn | ¥39.19bn | ¥34.11bn | ¥32.41bn | ¥29.76bn | ¥32.03bn | ¥39.96bn | ¥47.88bn | ¥41.10bn |
| Total liabilities | ¥64.47bn | ¥74.86bn | ¥87.01bn | ¥84.19bn | ¥79.82bn | ¥72.33bn | ¥70.81bn | ¥77.28bn | ¥84.92bn | ¥82.10bn |
| Debt | ¥6.42bn | ¥14.52bn | ¥14.84bn | ¥22.82bn | ¥25.06bn | ¥20.63bn | ¥15.64bn | ¥7.32bn | ¥7.56bn | ¥7.81bn |
| Shareholders' equity | ¥104.89bn | ¥96.28bn | ¥89.78bn | ¥80.37bn | ¥72.86bn | ¥72.54bn | ¥85.45bn | ¥91.08bn | ¥94.01bn | ¥87.65bn |
| Shares outstanding | 40m | 44m | 34m | 34m | 34m | 34m | 34m | 34m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.58bn | ¥9.76bn | ¥18.45bn | ¥3.74bn | −¥354.0m | −¥1.95bn | ¥198.0m | ¥1.07bn | ¥12.93bn | ¥13.39bn |
| Capital spending | −¥4.78bn | −¥4.46bn | −¥3.65bn | −¥3.50bn | −¥3.99bn | −¥4.93bn | −¥6.67bn | −¥4.67bn | −¥4.77bn | −¥4.05bn |
| Free cash flow | ¥8.81bn | ¥5.30bn | ¥14.80bn | ¥239.0m | −¥4.35bn | −¥6.87bn | −¥6.47bn | −¥3.60bn | ¥8.16bn | ¥9.34bn |
| Dividends paid | −¥3.59bn | −¥3.42bn | −¥2.87bn | −¥2.37bn | −¥1.32bn | −¥447.0m | −¥900.0m | −¥817.0m | −¥711.0m | −¥599.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥66.62bn | ¥74.25bn | ¥67.20bn | ¥63.61bn | ¥63.94bn | ¥67.24bn | ¥72.97bn | ¥72.06bn |
| Gross profit | ¥7.21bn | ¥12.53bn | ¥7.83bn | ¥6.30bn | ¥5.12bn | ¥8.92bn | ¥7.57bn | ¥7.17bn |
| Operating income | ¥2.02bn | ¥6.03bn | ¥2.75bn | ¥1.70bn | ¥1.12bn | ¥4.60bn | ¥2.39bn | ¥1.84bn |
| Net income | ¥1.47bn | ¥4.19bn | ¥2.55bn | ¥2.53bn | ¥20.0m | ¥6.17bn | ¥4.17bn | −¥430.0m |
| Diluted earnings per share | 36.97 | 105.31 | 58.30 | 57.79 | 0.46 | 140.93 | 121.78 | -12.54 |
| Total assets | ¥176.90bn | ¥170.37bn | ¥173.16bn | ¥164.75bn | ¥160.73bn | ¥173.05bn | ¥166.27bn | ¥177.53bn |
| Cash and short-term investments | ¥45.51bn | ¥45.69bn | ¥45.23bn | ¥42.45bn | ¥41.56bn | ¥43.68bn | ¥40.47bn | ¥41.20bn |
| Debt | ¥46.0m | ¥4.86bn | ¥7.29bn | ¥11.09bn | ¥6.96bn | ¥11.91bn | ¥10.87bn | ¥10.40bn |
| Shareholders' equity | ¥108.31bn | ¥104.89bn | ¥97.64bn | ¥94.89bn | ¥91.27bn | ¥96.28bn | ¥89.83bn | ¥91.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 6.3% | -0.5% |
| Operating income | 11.1% | — | 5.4% |
| Net income | 16.9% | — | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 10.0% | 8.8% | 8.8% |
| Operating margin | 3.8% | 3.4% | 1.7% | 1.9% |
| Net margin | 3.7% | 2.9% | 1.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 8.1 | 11.0 | 10.6 | -18.3 | -3.2 | -25.7 | 25.1 | 6.2 | 10.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.50 | 155.70 | 98.30 | 83.20 | 68.60 | 38.30 | 13.00 | 2.00 |
- 1.3-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.