1,315
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥162.28bn
FY2017FY2026
Net income
¥8.77bn
FY2017FY2026
Free cash flow
¥5.11bn
FY2017FY2026
Shareholders' equity
¥53.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥162.28bn | ¥159.24bn | ¥158.66bn | ¥149.41bn | ¥133.58bn | ¥113.05bn | ¥130.52bn | ¥136.13bn | ¥124.49bn | ¥107.61bn |
| Gross profit | ¥24.37bn | ¥19.64bn | ¥14.90bn | ¥11.86bn | ¥15.10bn | ¥10.84bn | ¥13.47bn | ¥15.82bn | ¥15.95bn | ¥11.66bn |
| Research and development | ¥2.99bn | ¥1.69bn | ¥2.94bn | ¥2.77bn | ¥2.65bn | ¥2.51bn | ¥1.25bn | ¥1.42bn | ¥1.25bn | ¥1.08bn |
| Operating income | ¥11.25bn | ¥7.32bn | ¥4.35bn | ¥1.05bn | ¥5.12bn | ¥315.0m | ¥2.97bn | ¥5.09bn | ¥5.79bn | ¥3.22bn |
| Net income | ¥8.77bn | ¥4.25bn | ¥1.25bn | −¥3.60bn | ¥3.60bn | −¥1.24bn | ¥1.44bn | ¥1.74bn | ¥3.69bn | ¥2.02bn |
| Diluted earnings per share | 154.81 | 72.43 | 19.11 | -54.94 | 55.19 | -18.01 | 19.84 | 24.10 | 46.38 | 25.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥99.72bn | ¥97.49bn | ¥103.09bn | ¥94.10bn | ¥93.76bn | ¥86.80bn | ¥88.49bn | ¥92.93bn | ¥93.32bn | ¥79.21bn |
| Cash and short-term investments | ¥16.44bn | ¥16.93bn | ¥20.63bn | ¥10.71bn | ¥13.75bn | ¥14.89bn | ¥13.92bn | ¥14.29bn | ¥12.53bn | ¥6.52bn |
| Total liabilities | ¥46.65bn | ¥48.74bn | ¥57.80bn | ¥50.24bn | ¥47.02bn | ¥43.58bn | ¥43.64bn | ¥46.76bn | ¥46.68bn | ¥36.82bn |
| Debt | ¥21.86bn | ¥21.51bn | ¥24.91bn | ¥22.45bn | ¥19.18bn | ¥18.89bn | ¥19.20bn | ¥17.62bn | ¥17.34bn | ¥15.85bn |
| Shareholders' equity | ¥53.01bn | ¥48.69bn | ¥44.89bn | ¥42.26bn | ¥44.50bn | ¥41.05bn | ¥42.59bn | ¥44.07bn | ¥44.86bn | ¥41.48bn |
| Shares outstanding | 57m | 59m | 65m | 65m | 65m | 69m | 72m | 72m | 80m | 80m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.56bn | ¥7.56bn | ¥16.97bn | ¥4.38bn | ¥7.26bn | ¥7.47bn | ¥3.09bn | ¥8.56bn | ¥9.20bn | ¥6.69bn |
| Capital spending | −¥7.44bn | −¥5.05bn | −¥7.21bn | −¥6.85bn | −¥5.81bn | −¥5.82bn | −¥8.00bn | −¥7.20bn | −¥5.60bn | −¥6.32bn |
| Free cash flow | ¥5.11bn | ¥2.52bn | ¥9.76bn | −¥2.47bn | ¥1.45bn | ¥1.65bn | −¥4.91bn | ¥1.36bn | ¥3.60bn | ¥377.0m |
| Dividends paid | −¥1.90bn | −¥1.25bn | −¥525.0m | −¥1.31bn | −¥281.0m | −¥359.0m | −¥685.0m | −¥795.0m | −¥477.0m | −¥485.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.73bn | ¥44.20bn | ¥40.57bn | ¥38.39bn | ¥39.12bn | ¥45.39bn | ¥34.80bn | ¥40.71bn |
| Gross profit | ¥5.78bn | ¥7.45bn | ¥5.74bn | ¥5.40bn | ¥5.78bn | ¥6.30bn | ¥4.60bn | ¥4.39bn |
| Operating income | ¥2.73bn | ¥2.92bn | ¥2.94bn | ¥2.41bn | ¥2.98bn | ¥3.73bn | ¥544.0m | ¥1.02bn |
| Net income | ¥2.14bn | ¥1.90bn | ¥2.77bn | ¥1.96bn | ¥2.14bn | ¥3.09bn | ¥433.0m | ¥305.0m |
| Diluted earnings per share | 37.78 | 33.49 | 47.29 | 33.35 | 36.42 | 52.73 | 6.65 | 4.68 |
| Cash from operations | ¥3.29bn | ¥1.70bn | ¥5.16bn | ¥2.19bn | ¥3.50bn | ¥1.50bn | ¥4.46bn | ¥1.75bn |
| Capital spending | −¥1.74bn | −¥2.24bn | −¥2.21bn | −¥1.14bn | −¥1.85bn | −¥945.0m | −¥1.05bn | −¥2.21bn |
| Free cash flow | ¥1.56bn | −¥537.0m | ¥2.95bn | ¥1.05bn | ¥1.65bn | ¥557.0m | ¥3.41bn | −¥453.0m |
| Total assets | ¥101.28bn | ¥99.72bn | ¥97.07bn | ¥92.70bn | ¥96.74bn | ¥97.49bn | ¥95.54bn | ¥99.14bn |
| Cash and short-term investments | ¥16.29bn | ¥16.44bn | ¥14.34bn | ¥13.10bn | ¥16.30bn | ¥16.93bn | ¥15.62bn | ¥16.98bn |
| Debt | ¥7.08bn | ¥20.67bn | ¥1.63bn | ¥17.14bn | ¥6.06bn | ¥19.11bn | ¥7.69bn | ¥21.10bn |
| Shareholders' equity | ¥53.26bn | ¥53.01bn | ¥48.78bn | ¥47.24bn | ¥47.11bn | ¥48.69bn | ¥44.70bn | ¥47.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 7.5% | 4.7% |
| Operating income | 120.5% | 104.4% | 24.6% |
| Net income | — | — | 28.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 11.2% | 11.0% | 11.0% |
| Operating margin | 5.8% | 3.8% | 3.4% | 3.2% |
| Net margin | 4.0% | 1.7% | 1.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 11.3 | 19.4 | -5.6 | 4.7 | -15.6 | 6.8 | 8.5 | 5.0 | 15.8 |
| Price to sales | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 71.00 | 19.00 | 8.00 | 20.00 | 4.00 | 5.00 | 9.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.