T 
1,486
+2.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.38bn
FY2017FY2026
Net income
¥2.04bn
FY2017FY2026
Free cash flow
¥770.1m
FY2017FY2026
Shareholders' equity
¥24.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.38bn | ¥34.06bn | ¥33.40bn | ¥31.79bn | ¥26.99bn | ¥26.00bn | ¥28.90bn | ¥30.19bn | ¥28.66bn | ¥29.86bn |
| Gross profit | ¥5.37bn | ¥4.69bn | ¥4.51bn | ¥3.75bn | ¥2.55bn | ¥2.57bn | ¥3.45bn | ¥4.34bn | ¥4.15bn | ¥4.57bn |
| Research and development | — | ¥214.7m | ¥238.1m | ¥213.6m | ¥201.0m | ¥181.4m | ¥208.1m | ¥209.7m | ¥189.5m | ¥202.5m |
| Operating income | ¥2.36bn | ¥1.71bn | ¥1.40bn | ¥838.3m | −¥92.8m | ¥122.1m | ¥716.7m | ¥1.44bn | ¥1.44bn | ¥1.97bn |
| Net income | ¥2.04bn | ¥1.42bn | ¥1.68bn | −¥718.8m | −¥801.0m | ¥106.4m | ¥90.6m | ¥1.11bn | ¥963.4m | ¥1.39bn |
| Diluted earnings per share | 214.11 | 149.42 | 178.20 | -76.56 | -55.68 | 7.40 | 6.30 | 77.40 | 66.96 | 96.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.44bn | ¥32.92bn | ¥31.63bn | ¥29.17bn | ¥31.64bn | ¥31.40bn | ¥29.72bn | ¥31.08bn | ¥30.44bn | ¥30.33bn |
| Cash and short-term investments | ¥8.54bn | ¥8.41bn | ¥7.09bn | ¥6.91bn | ¥8.27bn | ¥10.23bn | ¥10.51bn | ¥11.39bn | ¥11.54bn | ¥11.20bn |
| Total liabilities | ¥7.34bn | ¥8.97bn | ¥9.73bn | ¥10.02bn | ¥8.29bn | ¥8.11bn | ¥7.36bn | ¥8.04bn | ¥7.86bn | ¥8.97bn |
| Debt | ¥268.8m | ¥286.3m | ¥324.4m | ¥155.7m | ¥207.6m | ¥199.1m | ¥207.6m | ¥46.5m | ¥86.5m | ¥113.8m |
| Shareholders' equity | ¥24.07bn | ¥21.96bn | ¥19.94bn | ¥17.32bn | ¥21.64bn | ¥21.55bn | ¥20.72bn | ¥21.44bn | ¥21.00bn | ¥19.91bn |
| Shares outstanding | 10m | 10m | 9m | 9m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.71bn | ¥2.25bn | ¥1.34bn | ¥3.50bn | −¥180.8m | ¥1.18bn | ¥1.23bn | ¥1.75bn | ¥1.55bn | ¥3.62bn |
| Capital spending | −¥941.1m | −¥817.6m | −¥1.07bn | −¥1.05bn | −¥1.67bn | −¥1.20bn | −¥1.67bn | −¥1.23bn | −¥1.09bn | −¥1.09bn |
| Free cash flow | ¥770.1m | ¥1.44bn | ¥275.6m | ¥2.45bn | −¥1.85bn | −¥18.3m | −¥431.3m | ¥523.2m | ¥461.3m | ¥2.54bn |
| Dividends paid | −¥582.8m | −¥254.1m | −¥159.6m | −¥115.1m | −¥223.0m | −¥107.9m | −¥187.0m | −¥172.7m | −¥151.1m | −¥129.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.24bn | ¥9.07bn | ¥8.95bn | ¥8.65bn | ¥8.71bn | ¥8.95bn | ¥8.37bn | ¥8.15bn |
| Gross profit | ¥1.47bn | ¥1.26bn | ¥1.40bn | ¥1.29bn | ¥1.41bn | ¥1.30bn | ¥1.21bn | ¥1.09bn |
| Operating income | ¥703.7m | ¥461.1m | ¥643.3m | ¥524.5m | ¥729.3m | ¥511.8m | ¥460.3m | ¥341.3m |
| Net income | ¥566.3m | ¥460.4m | ¥524.3m | ¥392.7m | ¥661.3m | ¥393.5m | ¥452.4m | ¥216.7m |
| Diluted earnings per share | 59.47 | 48.36 | 55.05 | 41.24 | 69.44 | 41.32 | 47.96 | 22.97 |
| Total assets | ¥33.56bn | ¥33.44bn | ¥33.99bn | ¥32.31bn | ¥32.39bn | ¥32.92bn | ¥31.30bn | ¥31.07bn |
| Cash and short-term investments | ¥9.35bn | ¥8.54bn | ¥9.67bn | ¥8.78bn | ¥8.66bn | ¥8.41bn | ¥7.68bn | ¥7.09bn |
| Debt | — | ¥51.8m | — | — | ¥158.0m | ¥42.1m | ¥69.0m | ¥139.0m |
| Shareholders' equity | ¥24.54bn | ¥24.07bn | ¥22.99bn | ¥22.17bn | ¥21.78bn | ¥21.96bn | ¥21.03bn | ¥21.09bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 13.8% | 13.5% | 11.8% | 9.4% | 9.9% | — |
| Operating margin | 6.7% | 5.0% | 4.2% | 2.6% | -0.3% | 0.5% | — |
| Net margin | 5.8% | 4.2% | 5.0% | -2.3% | -3.0% | 0.4% | — |
| Return on equity | 8.5% | 6.5% | 8.4% | -4.2% | -3.7% | 0.5% | — |
| Return on assets | 6.1% | 4.3% | 5.3% | -2.5% | -2.5% | 0.3% | — |
| Free cash flow yield | 18.1% | 21.0% | 16.6% | 31.5% | 6.7% | 10.8% | — |
| Revenue growth | 3.9% | 2.0% | 5.1% | 17.8% | 3.8% | -10.0% | — |
| Earnings growth | 43.3% | -15.4% | -333.9% | -10.3% | -852.8% | 17.5% | — |
| Current ratio | 3.51x | 2.75x | 2.34x | 2.07x | 2.82x | 2.75x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 72.0% | 66.7% | 63.1% | 59.4% | 68.4% | 68.6% | — |
| Interest coverage | 159.67x | 97.28x | 69.61x | 52.95x | -7.53x | 11.09x | — |
| R&D as a share of sales | — | 0.6% | 0.7% | 0.7% | 0.7% | 0.7% | 0.7% |
| Buybacks as a share of market value | 0.0% | -0.9% | -0.5% | 34.8% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 6.4% | 1.2% |
| Operating income | 41.2% | 80.8% | 1.8% |
| Net income | — | 80.5% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 13.6% | 12.5% | 13.3% |
| Operating margin | 5.9% | 4.7% | 3.4% | 4.1% |
| Net margin | 5.0% | 3.3% | 2.0% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 10.6 | 4.5 | -9.1 | -12.5 | 79.4 | 79.4 | 12.3 | 12.8 | 10.1 |
| Price to sales | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 91.50 | 22.00 | 17.00 | 8.00 | 15.50 | 7.50 | 13.00 | 11.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.