3,130
+5.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥297.75bn
FY2017FY2026
Net income
¥10.15bn
FY2017FY2026
Free cash flow
¥3.22bn
FY2017FY2026
Shareholders' equity
¥143.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥297.75bn | ¥300.61bn | ¥333.99bn | ¥334.50bn | ¥271.18bn | ¥225.12bn | ¥263.31bn | ¥286.23bn | ¥230.46bn | ¥208.24bn |
| Gross profit | ¥46.32bn | ¥42.43bn | ¥45.88bn | ¥44.62bn | ¥31.06bn | ¥26.80bn | ¥36.06bn | ¥42.12bn | ¥37.72bn | ¥34.89bn |
| Research and development | — | — | ¥1.08bn | ¥1.04bn | ¥1.11bn | ¥1.06bn | ¥1.11bn | ¥1.10bn | ¥1.13bn | ¥1.14bn |
| Operating income | ¥7.79bn | ¥5.88bn | ¥4.21bn | ¥7.81bn | ¥2.29bn | ¥1.38bn | ¥2.85bn | ¥7.50bn | ¥8.00bn | ¥7.18bn |
| Net income | ¥10.15bn | ¥6.39bn | ¥4.68bn | ¥6.32bn | ¥386.0m | ¥578.0m | −¥4.50bn | ¥7.11bn | ¥5.50bn | ¥7.19bn |
| Diluted earnings per share | 469.63 | 295.49 | 204.64 | 276.93 | 16.91 | 24.81 | -193.05 | 302.80 | 234.09 | 306.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥271.58bn | ¥281.75bn | ¥298.29bn | ¥292.32bn | ¥282.19bn | ¥264.67bn | ¥254.66bn | ¥284.20bn | ¥248.10bn | ¥223.05bn |
| Cash and short-term investments | ¥29.42bn | ¥27.47bn | ¥25.01bn | ¥23.74bn | ¥21.04bn | ¥24.48bn | ¥23.81bn | ¥29.67bn | ¥23.18bn | ¥16.58bn |
| Total liabilities | ¥126.16bn | ¥145.03bn | ¥157.30bn | ¥170.89bn | ¥168.49bn | ¥156.28bn | ¥150.85bn | ¥171.83bn | ¥138.20bn | ¥118.19bn |
| Debt | ¥59.43bn | ¥68.79bn | ¥74.98bn | ¥83.92bn | ¥86.43bn | ¥81.67bn | ¥77.94bn | ¥81.44bn | ¥62.55bn | ¥59.19bn |
| Shareholders' equity | ¥143.97bn | ¥135.28bn | ¥139.68bn | ¥120.27bn | ¥112.66bn | ¥107.43bn | ¥102.73bn | ¥111.31bn | ¥108.96bn | ¥103.95bn |
| Shares outstanding | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.13bn | ¥15.39bn | ¥22.32bn | ¥15.06bn | −¥5.53bn | ¥5.73bn | ¥16.21bn | ¥11.72bn | ¥10.78bn | ¥10.13bn |
| Capital spending | −¥9.91bn | −¥7.90bn | −¥9.34bn | −¥8.59bn | −¥8.49bn | −¥11.63bn | −¥16.66bn | −¥15.62bn | −¥9.78bn | −¥8.94bn |
| Free cash flow | ¥3.22bn | ¥7.49bn | ¥12.98bn | ¥6.47bn | −¥14.01bn | −¥5.90bn | −¥458.0m | −¥3.90bn | ¥1.00bn | ¥1.20bn |
| Dividends paid | −¥2.48bn | −¥2.35bn | −¥2.23bn | −¥920.0m | −¥469.0m | −¥7.0m | −¥2.59bn | −¥1.88bn | −¥2.12bn | −¥1.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.22bn | ¥77.94bn | ¥76.81bn | ¥71.78bn | ¥71.21bn | ¥77.58bn | ¥74.50bn | ¥74.90bn |
| Gross profit | ¥10.54bn | ¥12.04bn | ¥12.51bn | ¥10.63bn | ¥11.14bn | ¥11.91bn | ¥11.60bn | ¥9.72bn |
| Operating income | ¥694.0m | ¥1.87bn | ¥2.66bn | ¥1.65bn | ¥1.60bn | ¥2.33bn | ¥2.37bn | ¥467.0m |
| Net income | ¥192.0m | ¥2.46bn | ¥5.21bn | ¥1.48bn | ¥1.01bn | ¥2.66bn | ¥2.97bn | ¥23.0m |
| Diluted earnings per share | 8.88 | 113.67 | 241.03 | 68.33 | 46.59 | 123.25 | 130.15 | 1.01 |
| Total assets | ¥277.90bn | ¥271.58bn | ¥277.85bn | ¥269.58bn | ¥268.60bn | ¥281.75bn | ¥285.04bn | ¥282.73bn |
| Cash and short-term investments | ¥30.53bn | ¥29.42bn | ¥29.25bn | ¥25.00bn | ¥26.20bn | ¥27.47bn | ¥28.60bn | ¥25.69bn |
| Debt | ¥38.53bn | ¥58.98bn | ¥27.69bn | ¥60.69bn | ¥27.17bn | ¥68.40bn | ¥30.89bn | ¥74.37bn |
| Shareholders' equity | ¥142.68bn | ¥143.97bn | ¥139.50bn | ¥134.60bn | ¥132.09bn | ¥135.28bn | ¥138.36bn | ¥137.09bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.6% | 14.1% | 13.7% | 13.3% | 11.5% | 11.9% | — | — |
| Operating margin | 2.6% | 2.0% | 1.3% | 2.3% | 0.8% | 0.6% | — | — |
| Net margin | 3.4% | 2.1% | 1.4% | 1.9% | 0.1% | 0.3% | — | — |
| Return on equity | 7.1% | 4.7% | 3.3% | 5.3% | 0.3% | 0.5% | — | — |
| Return on assets | 3.7% | 2.3% | 1.6% | 2.2% | 0.1% | 0.2% | — | — |
| Free cash flow yield | 35.5% | 35.9% | 46.2% | 34.5% | 4.3% | 24.8% | — | — |
| Revenue growth | -1.0% | -10.0% | -0.2% | 23.3% | 20.5% | -14.5% | — | — |
| Earnings growth | 58.9% | 36.6% | -26.0% | 1537.6% | -33.2% | -112.9% | — | — |
| Current ratio | 1.71x | 1.62x | 1.63x | 1.66x | 1.66x | 1.45x | — | — |
| Debt to equity | 0.41x | 0.51x | 0.53x | 0.70x | 0.77x | 0.76x | — | — |
| Equity ratio | 53.0% | 48.0% | 46.8% | 41.1% | 39.9% | 40.6% | — | — |
| Interest coverage | 11.06x | 7.86x | 5.06x | 10.17x | 4.58x | 2.65x | — | — |
| R&D as a share of sales | — | — | 0.3% | 0.3% | 0.4% | 0.5% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | 5.4% | -0.1% | 0.0% | 2.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 5.8% | 3.3% |
| Operating income | -0.1% | 41.4% | -2.5% |
| Net income | 17.1% | 77.4% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.1% | 13.4% | 14.3% |
| Operating margin | 2.3% | 2.0% | 1.7% | 2.2% |
| Net margin | 2.8% | 2.2% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 10.5 | 9.8 | 9.2 | 95.9 | 45.0 | -6.1 | 6.7 | 9.6 | 11.3 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 203.00 | 103.00 | 98.00 | 40.00 | 20.00 | 110.00 | 80.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 1-to-1 reverse split · 25 Sept 2006
- 1.07-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.