D 
4,345
+5.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.38bn
FY2016FY2025
Net income
¥1.15bn
FY2016FY2025
Free cash flow
¥759.5m
FY2016FY2025
Shareholders' equity
¥9.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.38bn | ¥14.58bn | ¥13.96bn | ¥14.59bn | ¥12.54bn | ¥9.91bn | ¥8.61bn | ¥8.10bn | ¥6.25bn | ¥6.01bn |
| Gross profit | ¥5.33bn | ¥5.60bn | ¥5.45bn | ¥5.86bn | ¥5.21bn | ¥4.20bn | ¥3.38bn | ¥3.38bn | ¥2.40bn | ¥2.29bn |
| Research and development | ¥72.5m | ¥74.0m | ¥52.6m | ¥67.8m | ¥54.6m | ¥54.6m | ¥44.1m | ¥43.2m | ¥47.9m | ¥26.1m |
| Operating income | ¥1.62bn | ¥1.75bn | ¥1.75bn | ¥2.13bn | ¥1.89bn | ¥1.19bn | ¥714.4m | ¥612.3m | ¥645.5m | ¥805.1m |
| Net income | ¥1.15bn | ¥1.21bn | ¥1.18bn | ¥1.43bn | ¥1.32bn | ¥811.8m | ¥458.2m | ¥402.0m | ¥253.9m | ¥273.2m |
| Diluted earnings per share | 462.12 | 487.08 | 477.27 | 580.09 | 562.45 | 346.34 | 195.50 | 167.44 | 99.96 | 109.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.65bn | ¥10.94bn | ¥10.34bn | ¥9.64bn | ¥8.17bn | ¥7.29bn | ¥6.78bn | ¥6.54bn | ¥6.62bn | ¥4.24bn |
| Cash and short-term investments | ¥2.55bn | ¥2.34bn | ¥1.73bn | ¥1.13bn | ¥1.35bn | ¥1.29bn | ¥760.2m | ¥673.8m | ¥764.0m | ¥384.8m |
| Total liabilities | ¥2.21bn | ¥2.30bn | ¥2.68bn | ¥2.90bn | ¥2.72bn | ¥3.08bn | ¥3.33bn | ¥3.52bn | ¥3.98bn | ¥2.09bn |
| Debt | ¥852.5m | ¥1.05bn | ¥1.34bn | ¥1.53bn | ¥1.30bn | ¥1.72bn | ¥2.54bn | ¥2.69bn | ¥3.08bn | ¥1.52bn |
| Shareholders' equity | ¥9.40bn | ¥8.60bn | ¥7.64bn | ¥6.72bn | ¥5.44bn | ¥4.21bn | ¥3.45bn | ¥3.02bn | ¥2.64bn | ¥2.15bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥837.5m | ¥1.43bn | ¥1.22bn | −¥4.2m | ¥752.5m | ¥1.48bn | ¥516.7m | ¥454.0m | ¥260.0m | ¥296.0m |
| Capital spending | −¥78.0m | −¥240.1m | −¥155.0m | −¥95.9m | −¥158.6m | −¥66.0m | −¥240.4m | −¥63.0m | −¥31.0m | −¥239.6m |
| Free cash flow | ¥759.5m | ¥1.19bn | ¥1.07bn | −¥100.1m | ¥593.9m | ¥1.42bn | ¥276.3m | ¥391.0m | ¥229.0m | ¥56.4m |
| Dividends paid | −¥306.8m | −¥286.3m | −¥290.1m | −¥188.1m | −¥106.7m | −¥56.2m | −¥39.9m | −¥37.0m | −¥35.0m | −¥31.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.36bn | ¥3.50bn | ¥3.36bn | ¥3.66bn | ¥4.00bn | ¥3.36bn | ¥3.92bn | ¥3.82bn |
| Gross profit | ¥1.68bn | ¥1.33bn | ¥1.25bn | ¥1.42bn | ¥1.53bn | ¥1.29bn | ¥1.43bn | ¥1.51bn |
| Operating income | ¥657.9m | ¥349.5m | ¥334.7m | ¥424.8m | ¥513.6m | ¥337.9m | ¥406.0m | ¥539.0m |
| Net income | ¥450.5m | ¥261.8m | ¥245.6m | ¥316.5m | ¥360.9m | ¥225.8m | ¥277.0m | ¥377.0m |
| Diluted earnings per share | 181.05 | 105.23 | 98.78 | 127.33 | 145.18 | 90.82 | 111.64 | 151.95 |
| Total assets | ¥12.59bn | ¥11.80bn | ¥11.65bn | ¥11.46bn | ¥11.58bn | ¥11.09bn | ¥10.94bn | ¥11.04bn |
| Cash and short-term investments | ¥2.54bn | ¥2.05bn | ¥2.55bn | ¥1.88bn | ¥2.21bn | ¥2.06bn | ¥2.34bn | ¥1.83bn |
| Debt | ¥862.9m | ¥764.9m | ¥852.5m | ¥727.3m | ¥942.1m | ¥834.1m | ¥793.0m | ¥884.2m |
| Shareholders' equity | ¥9.87bn | ¥9.39bn | ¥9.40bn | ¥9.16bn | ¥8.84bn | ¥8.48bn | ¥8.60bn | ¥8.31bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.1% | 38.4% | 39.1% | 40.1% | 41.6% | 42.4% |
| Operating margin | 11.2% | 12.0% | 12.5% | 14.6% | 15.1% | 12.1% |
| Net margin | 8.0% | 8.3% | 8.5% | 9.8% | 10.6% | 8.2% |
| Return on equity | 12.2% | 14.0% | 15.5% | 21.3% | 24.3% | 19.3% |
| Return on assets | 9.9% | 11.1% | 11.4% | 14.9% | 16.2% | 11.1% |
| Free cash flow yield | 9.2% | 16.7% | 13.9% | 0.9% | 9.7% | 16.5% |
| Revenue growth | -1.4% | 4.4% | -4.3% | 16.3% | 26.5% | 15.2% |
| Earnings growth | -4.9% | 2.3% | -17.6% | 8.4% | 63.0% | 77.2% |
| Current ratio | 4.46x | 4.20x | 3.42x | 2.97x | 2.49x | 1.94x |
| Debt to equity | 0.09x | 0.12x | 0.17x | 0.23x | 0.24x | 0.41x |
| Equity ratio | 80.7% | 78.7% | 73.9% | 69.7% | 66.6% | 57.8% |
| Interest coverage | 205.35x | 222.92x | 186.34x | 215.42x | 177.70x | 87.92x |
| R&D as a share of sales | 0.5% | 0.5% | 0.4% | 0.5% | 0.4% | 0.6% |
| Buybacks as a share of market value | -0.2% | -0.2% | -0.1% | -5.1% | -0.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 7.7% | 9.4% |
| Operating income | -8.8% | 6.4% | 19.9% |
| Net income | -7.1% | 7.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 38.7% | 39.6% | 39.5% |
| Operating margin | 11.6% | 12.6% | 12.9% | 11.6% |
| Net margin | 8.1% | 8.6% | 8.9% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 7.5 | 6.3 | 6.1 | 5.6 | 5.9 | 7.5 | 6.0 | 10.7 | 8.0 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 264.00 | 121.00 | 123.00 | 10.00 | 46.00 | 24.00 | 17.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.